Profit & Loss

  • Company Name :
Lokesh Machines Ltd Industry : (Capital Goods-Non Electrical Equipment)
  • BSE Code:
  • 532740
  • NSE Symbol:
  • LOKESHMACH
  • P/E(TTM):
  • 58.79
  • ISIN Demat:
  • INE397H01017
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 2.64
  • Book Value(₹):
  • 114.35
  • Market Cap(₹Cr.):
  • 300.32
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 344.32 282.48 235.38 174.80 148.23
Excise Duty 50.78 42.18 33.54 24.58 22.39
Net Sales 293.54 240.30 201.84 150.22 125.84
Other Income 1.68 5.80 0.82 1.32 0.43
Stock Adjustments 3.77 9.90 -0.15 -0.03 2.51
Total Income 298.99 256.00 202.51 151.51 128.78
EXPENDITURE :          
Raw Materials 171.15 146.41 108.82 72.48 62.60
Power and Fuel Cost 8.37 7.63 5.56 5.63 5.82
Other Manufacturing Expenses 19.90 19.16 14.85 10.75 10.30
Selling and Administration Expenses 14.24 12.63 9.80 6.33 7.01
Miscellaneous Expenses 4.11 4.08 1.48 1.66 1.19
Employee Benefit Expenses 54.04 46.20 37.11 28.73 31.44
Less: Preoperative Expenditure 14.82 14.46 5.70 0.31 2.11
Total Expenses 256.99 221.66 171.93 125.27 116.25
Operating Profit 42.00 34.33 30.58 26.23 12.52
Interest 11.48 10.74 12.21 12.47 11.75
Gross Profit 30.52 23.59 18.37 13.76 0.77
Depreciation 9.97 9.08 9.02 8.34 8.90
Profit Before Tax 20.55 14.51 9.35 5.42 -8.13
Current Tax 4.76 2.88 1.81 0.91 -
Fringe Benefit tax - - - - -
Deferred Tax 1.95 1.95 1.19 0.55 -3.44
Reported Net Profit 13.85 9.67 6.35 3.96 -4.68
Extraordinary Items 0.01 1.00 -0.03 -0.07 -
Adjusted Net Profit 13.84 8.67 6.38 4.03 -4.68
Adjustment below Net Profit - - - - -
Profit/Loss Balance carried down 62.12 52.44 46.10 42.14 46.82
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 75.97 62.12 52.44 46.10 42.14
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 7.49 5.41 3.55 2.21 -2.62
Earnings Per Share(Adj)-Unit Curr 7.49 5.41 3.55 2.21 -2.62
Book Value 101.03 88.83 83.39 79.98 77.60
Book Value(Adj)-Unit Curr 101.03 88.83 83.39 79.98 77.60