Lokesh Machines Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 18.50 | 17.90 | 17.90 | 17.90 | 17.90 |
Reserves | 168.37 | 141.08 | 131.35 | 125.24 | 120.99 |
Equity Share Warrants | 9.12 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 195.99 | 158.98 | 149.25 | 143.14 | 138.89 |
Secured Loans | 118.05 | 88.09 | 86.92 | 87.00 | 75.56 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 3.74 |
Total Debt | 118.05 | 88.09 | 86.92 | 87.00 | 79.30 |
Other Liabilities | 5.60 | 4.55 | 4.40 | 3.75 | 3.92 |
Total Liabilities | 319.64 | 251.62 | 240.57 | 233.89 | 222.11 |
APPLICATION OF FUNDS : | |||||
Gross Block | 310.98 | 252.67 | 240.37 | 230.88 | 214.35 |
Less: Accumulated Depreciation | 140.08 | 130.19 | 123.47 | 114.65 | 114.74 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 170.90 | 122.48 | 116.90 | 116.23 | 99.61 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 16.37 | 15.68 | 6.97 | 4.50 | 25.77 |
Investments | 1.30 | 1.40 | 1.50 | 1.50 | 1.50 |
Current Assets, Loans & Advances | |||||
Inventories | 117.45 | 112.30 | 98.28 | 99.25 | 99.19 |
Sundry Debtors | 48.40 | 40.82 | 43.84 | 40.03 | 28.81 |
Cash and Bank Balance | 8.49 | 6.94 | 5.20 | 6.31 | 2.93 |
Loans and Advances | 13.26 | 14.02 | 10.21 | 9.50 | 8.21 |
Total Current Assets | 187.60 | 174.08 | 157.53 | 155.09 | 139.14 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 59.51 | 65.55 | 46.52 | 46.59 | 50.12 |
Provisions | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 |
Total CL & Provisions | 59.93 | 65.55 | 46.52 | 46.59 | 50.12 |
Net Current Assets | 127.67 | 108.53 | 111.01 | 108.50 | 89.02 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.62 | 1.30 | 0.00 | 0.00 | 2.69 |
Deferred Tax Liability | 12.63 | 10.55 | 7.31 | 6.21 | 8.23 |
Net Deferred Tax | -11.01 | -9.25 | -7.31 | -6.21 | -5.54 |
Other Assets | 14.40 | 12.77 | 11.49 | 9.37 | 11.74 |
Total Assets | 319.64 | 251.60 | 240.57 | 233.89 | 222.10 |
Contingent Liabilities | 24.41 | 35.73 | 15.44 | 17.56 | 19.35 |