| Lokesh Machines Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 19.35 | 18.50 | 17.90 | 17.90 | 17.90 |
| Reserves | 189.54 | 168.37 | 141.08 | 131.35 | 125.24 |
| Equity Share Warrants | 3.93 | 9.12 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 212.82 | 195.99 | 158.98 | 149.25 | 143.14 |
| Secured Loans | 133.73 | 118.05 | 88.09 | 86.92 | 87.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 133.73 | 118.05 | 88.09 | 86.92 | 87.00 |
| Other Liabilities | 4.38 | 5.60 | 4.55 | 4.40 | 3.75 |
| Total Liabilities | 350.93 | 319.64 | 251.62 | 240.57 | 233.89 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 357.47 | 310.98 | 252.67 | 240.37 | 230.88 |
| Less: Accumulated Depreciation | 153.87 | 140.08 | 130.19 | 123.47 | 114.65 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 203.60 | 170.90 | 122.48 | 116.90 | 116.23 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.15 | 16.37 | 15.68 | 6.97 | 4.50 |
| Investments | 1.49 | 1.30 | 1.40 | 1.50 | 1.50 |
| Current Assets, Loans & Advances | |||||
| Inventories | 136.92 | 117.45 | 112.30 | 98.28 | 99.25 |
| Sundry Debtors | 40.39 | 48.40 | 40.82 | 43.84 | 40.03 |
| Cash and Bank Balance | 9.33 | 8.49 | 6.94 | 5.20 | 6.31 |
| Loans and Advances | 13.81 | 13.26 | 14.02 | 10.21 | 9.50 |
| Total Current Assets | 200.45 | 187.60 | 174.08 | 157.53 | 155.09 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 65.19 | 59.51 | 65.55 | 46.52 | 46.59 |
| Provisions | 0.11 | 0.41 | 0.00 | 0.00 | 0.00 |
| Total CL & Provisions | 65.30 | 59.93 | 65.55 | 46.52 | 46.59 |
| Net Current Assets | 135.16 | 127.67 | 108.53 | 111.01 | 108.50 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 3.94 | 1.62 | 1.30 | 0.00 | 0.00 |
| Deferred Tax Liability | 15.58 | 12.63 | 10.55 | 7.31 | 6.21 |
| Net Deferred Tax | -11.64 | -11.01 | -9.25 | -7.31 | -6.21 |
| Other Assets | 15.17 | 14.40 | 12.77 | 11.49 | 9.37 |
| Total Assets | 350.92 | 319.64 | 251.60 | 240.57 | 233.89 |
| Contingent Liabilities | 20.09 | 24.41 | 35.73 | 15.44 | 17.56 |