| Gross Sales |
988.72 |
940.88 |
1,017.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
988.72 |
940.88 |
1,017.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.72 |
10.94 |
20.41 |
| Total Income |
1,008.44 |
951.82 |
1,038.28 |
| Total Expenditure |
932.49 |
851.17 |
823.42 |
| PBIDT |
75.95 |
100.65 |
214.86 |
| Interest |
10.23 |
15.97 |
16.21 |
| PBDT |
65.72 |
84.68 |
198.65 |
| Depreciation |
34.46 |
32.02 |
37.71 |
| Tax |
7.80 |
13.16 |
-44.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
0.25 |
-1.22 |
| Reported Profit After Tax |
23.32 |
39.25 |
206.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.32 |
39.25 |
206.32 |
| EPS (Unit Curr.) |
2.88 |
4.85 |
25.49 |
| EPS (Adj) (Unit Curr.) |
2.88 |
4.85 |
25.49 |
| Calculated EPS (Unit Curr.) |
2.88 |
4.85 |
25.49 |
| Calculated EPS (Adj) (Unit Curr.) |
2.88 |
4.85 |
25.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.52 |
19.39 |
101.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.52 |
19.39 |
101.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.19 |
16.19 |
16.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.68 |
10.70 |
21.11 |
| PBDTM(%) |
6.65 |
9.00 |
19.52 |
| PATM(%) |
2.36 |
4.17 |
20.27 |