| Gross Sales |
697.75 |
988.72 |
940.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
697.75 |
988.72 |
940.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.69 |
19.72 |
10.94 |
| Total Income |
726.44 |
1,008.44 |
951.82 |
| Total Expenditure |
588.27 |
932.49 |
851.17 |
| PBIDT |
138.17 |
75.95 |
100.65 |
| Interest |
12.11 |
10.23 |
15.97 |
| PBDT |
126.06 |
65.72 |
84.68 |
| Depreciation |
32.90 |
34.46 |
32.02 |
| Tax |
22.97 |
7.80 |
13.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.42 |
0.14 |
0.25 |
| Reported Profit After Tax |
69.77 |
23.32 |
39.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.77 |
23.32 |
39.25 |
| EPS (Unit Curr.) |
8.62 |
2.88 |
4.85 |
| EPS (Adj) (Unit Curr.) |
8.62 |
2.88 |
4.85 |
| Calculated EPS (Unit Curr.) |
8.62 |
2.88 |
4.85 |
| Calculated EPS (Adj) (Unit Curr.) |
8.62 |
2.88 |
4.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.48 |
11.52 |
19.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.48 |
11.52 |
19.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.19 |
16.19 |
16.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.80 |
7.68 |
10.70 |
| PBDTM(%) |
18.07 |
6.65 |
9.00 |
| PATM(%) |
10.00 |
2.36 |
4.17 |