| Gross Sales |
942.87 |
1,017.87 |
841.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
942.87 |
1,017.87 |
841.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.91 |
20.41 |
22.75 |
| Total Income |
956.78 |
1,038.28 |
864.01 |
| Total Expenditure |
857.28 |
823.42 |
743.57 |
| PBIDT |
99.50 |
214.86 |
120.44 |
| Interest |
15.97 |
16.21 |
9.25 |
| PBDT |
83.53 |
198.65 |
111.19 |
| Depreciation |
32.07 |
37.71 |
35.33 |
| Tax |
12.86 |
-44.16 |
12.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.23 |
-1.22 |
4.32 |
| Reported Profit After Tax |
38.37 |
206.32 |
59.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.37 |
206.32 |
59.51 |
| EPS (Unit Curr.) |
4.74 |
25.49 |
7.35 |
| EPS (Adj) (Unit Curr.) |
4.74 |
25.49 |
7.35 |
| Calculated EPS (Unit Curr.) |
4.74 |
25.49 |
7.35 |
| Calculated EPS (Adj) (Unit Curr.) |
4.74 |
25.49 |
7.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.96 |
101.95 |
29.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.96 |
101.95 |
29.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
225.00 |
| Equity |
16.19 |
16.19 |
16.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.55 |
21.11 |
14.32 |
| PBDTM(%) |
8.86 |
19.52 |
13.22 |
| PATM(%) |
4.07 |
20.27 |
7.07 |