| Gross Sales |
923.33 |
948.75 |
749.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
923.33 |
948.75 |
749.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.15 |
18.19 |
18.63 |
| Total Income |
942.48 |
966.94 |
768.19 |
| Total Expenditure |
853.62 |
833.45 |
610.42 |
| PBIDT |
88.86 |
133.49 |
157.77 |
| Interest |
11.66 |
25.96 |
15.98 |
| PBDT |
77.20 |
107.53 |
141.79 |
| Depreciation |
31.78 |
25.51 |
33.20 |
| Tax |
12.08 |
21.81 |
21.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-40.37 |
-1.54 |
-6.66 |
| Reported Profit After Tax |
73.71 |
61.75 |
93.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
73.71 |
61.75 |
93.37 |
| EPS (Unit Curr.) |
9.11 |
7.63 |
11.54 |
| EPS (Adj) (Unit Curr.) |
9.11 |
7.63 |
11.54 |
| Calculated EPS (Unit Curr.) |
9.11 |
7.63 |
11.53 |
| Calculated EPS (Adj) (Unit Curr.) |
9.11 |
7.63 |
11.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.42 |
30.51 |
46.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.42 |
30.51 |
46.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
187.50 |
| Equity |
16.19 |
16.19 |
16.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.62 |
14.07 |
21.05 |
| PBDTM(%) |
8.36 |
11.33 |
18.92 |
| PATM(%) |
7.98 |
6.51 |
12.46 |