| Gross Sales |
13,094.86 |
12,384.69 |
10,301.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13,094.86 |
12,384.69 |
10,301.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
272.44 |
445.03 |
7.83 |
| Total Income |
13,367.30 |
12,829.72 |
10,309.42 |
| Total Expenditure |
12,796.44 |
12,107.57 |
10,049.57 |
| PBIDT |
570.86 |
722.15 |
259.85 |
| Interest |
31.19 |
31.72 |
40.05 |
| PBDT |
539.67 |
690.43 |
219.80 |
| Depreciation |
9.01 |
8.65 |
10.11 |
| Tax |
72.53 |
65.79 |
56.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.43 |
-2.09 |
-1.99 |
| Reported Profit After Tax |
460.56 |
618.08 |
155.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
460.56 |
618.08 |
155.67 |
| EPS (Unit Curr.) |
5.89 |
7.91 |
1.99 |
| EPS (Adj) (Unit Curr.) |
5.89 |
7.91 |
1.99 |
| Calculated EPS (Unit Curr.) |
5.89 |
7.91 |
1.99 |
| Calculated EPS (Adj) (Unit Curr.) |
5.89 |
7.91 |
1.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.57 |
31.63 |
7.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.57 |
31.63 |
7.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
156.35 |
156.35 |
156.35 |
| Reserve & Surplus |
0.00 |
3,758.82 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.36 |
5.83 |
2.52 |
| PBDTM(%) |
4.12 |
5.57 |
2.13 |
| PATM(%) |
3.52 |
4.99 |
1.51 |