| Gross Sales |
13,121.36 |
13,094.86 |
12,384.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13,121.36 |
13,094.86 |
12,384.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.78 |
272.44 |
445.03 |
| Total Income |
13,137.14 |
13,367.30 |
12,829.72 |
| Total Expenditure |
12,816.45 |
12,796.44 |
12,107.57 |
| PBIDT |
320.69 |
570.86 |
722.15 |
| Interest |
29.22 |
31.19 |
31.72 |
| PBDT |
291.47 |
539.67 |
690.43 |
| Depreciation |
15.39 |
9.01 |
8.65 |
| Tax |
68.30 |
72.53 |
65.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.67 |
-2.43 |
-2.09 |
| Reported Profit After Tax |
209.45 |
460.56 |
618.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
209.45 |
460.56 |
618.08 |
| EPS (Unit Curr.) |
2.68 |
5.89 |
7.91 |
| EPS (Adj) (Unit Curr.) |
2.68 |
5.89 |
7.91 |
| Calculated EPS (Unit Curr.) |
2.68 |
5.89 |
7.91 |
| Calculated EPS (Adj) (Unit Curr.) |
2.68 |
5.89 |
7.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.72 |
23.57 |
31.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.72 |
23.57 |
31.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
156.35 |
156.35 |
156.35 |
| Reserve & Surplus |
0.00 |
0.00 |
3,758.82 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.44 |
4.36 |
5.83 |
| PBDTM(%) |
2.22 |
4.12 |
5.57 |
| PATM(%) |
1.60 |
3.52 |
4.99 |