| Gross Sales |
16,271.35 |
15,185.12 |
12,757.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16,271.35 |
15,185.12 |
12,757.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.25 |
318.98 |
20.12 |
| Total Income |
16,288.60 |
15,504.10 |
12,777.40 |
| Total Expenditure |
15,950.85 |
14,854.11 |
12,465.39 |
| PBIDT |
337.75 |
649.99 |
312.01 |
| Interest |
23.48 |
31.66 |
33.15 |
| PBDT |
314.27 |
618.33 |
278.86 |
| Depreciation |
9.59 |
9.97 |
9.51 |
| Tax |
91.46 |
79.07 |
70.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.14 |
-2.49 |
-1.66 |
| Reported Profit After Tax |
223.36 |
531.78 |
200.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
223.36 |
531.78 |
200.21 |
| EPS (Unit Curr.) |
2.86 |
6.80 |
2.56 |
| EPS (Adj) (Unit Curr.) |
2.86 |
6.80 |
2.56 |
| Calculated EPS (Unit Curr.) |
2.86 |
6.80 |
2.56 |
| Calculated EPS (Adj) (Unit Curr.) |
2.86 |
6.80 |
2.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.43 |
27.21 |
10.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.43 |
27.21 |
10.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
156.35 |
156.35 |
156.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.08 |
4.28 |
2.45 |
| PBDTM(%) |
1.93 |
4.07 |
2.19 |
| PATM(%) |
1.37 |
3.50 |
1.57 |