Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	48,902.50	41,227.60	35,341.44	27,018.94	22,720.67
Other Income	741.08	512.96	520.70	487.53	71.07
Stock Adjustments	387.19	-24.28	670.77	790.59	-57.70
Total Income	50,030.77	41,716.28	36,532.91	28,297.06	22,734.04
EXPENDITURE :
Raw Materials	47,413.93	39,509.11	34,518.31	26,684.44	21,805.20
Power and Fuel Cost	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	93.22	72.46	64.41	30.15	21.67
Selling and Administration Expenses	289.07	297.08	267.45	175.35	149.54
Miscellaneous Expenses	72.82	53.42	65.18	89.49	63.84
Employee Benefit Expenses	284.14	254.57	232.47	172.30	152.18
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	1,877.59	1,529.64	1,385.09	1,145.33	541.61
Interest	136.22	190.03	82.40	10.78	46.06
Gross Profit	1,741.37	1,339.61	1,302.69	1,134.55	495.55
Depreciation	43.16	36.32	26.49	30.15	27.83
Profit Before Tax	1,698.21	1,303.29	1,276.20	1,104.40	467.72
Current Tax	265.80	226.91	203.28	175.91	202.79
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-11.35	-4.86	1.04	-6.58	1.60
Reported Net Profit	1,443.76	1,081.24	1,071.88	935.07	263.33
Extraordinary Items	5.47	40.99	2.00	2.39	1.28
Adjusted Net Profit	1,438.29	1,040.25	1,069.88	932.68	262.05
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	3,211.14	2,692.71	2,136.60	1,654.60	1,391.27
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	484.70	562.81	515.77	453.07	0.00
P & L Balance carried down	4,170.20	3,211.14	2,692.71	2,136.60	1,654.60
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	340.00	310.00	360.00	330.00	580.00
Dividend Per Share(Rs)	6.80	6.20	7.20	6.60	11.60
Earnings Per Share-Unit Curr	18.47	13.83	13.71	11.97	6.77
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	58.67	46.36	39.75	32.62	53.13
Book Value(Adj)-Unit Curr	58.67	46.36	39.75	32.62	26.57