| Gross Sales |
90.92 |
246.71 |
180.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
90.92 |
246.71 |
180.54 |
| Other Operating Income |
0.02 |
-0.25 |
0.01 |
| Other Income |
17.15 |
15.78 |
10.67 |
| Total Income |
108.09 |
262.24 |
191.22 |
| Total Expenditure |
132.66 |
287.27 |
224.02 |
| PBIDT |
-24.57 |
-25.03 |
-32.80 |
| Interest |
3.64 |
3.66 |
3.73 |
| PBDT |
-28.21 |
-28.69 |
-36.53 |
| Depreciation |
10.28 |
10.81 |
10.69 |
| Tax |
-0.70 |
-2.64 |
0.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-37.79 |
-36.86 |
-47.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-37.79 |
-36.86 |
-47.79 |
| EPS (Unit Curr.) |
-0.62 |
-0.61 |
-0.79 |
| EPS (Adj) (Unit Curr.) |
-0.62 |
-0.61 |
-0.79 |
| Calculated EPS (Unit Curr.) |
-0.62 |
-0.61 |
-0.79 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.62 |
-0.61 |
-0.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.49 |
-2.43 |
-3.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.49 |
-2.43 |
-3.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
607.75 |
607.75 |
607.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-27.02 |
-10.15 |
-18.17 |
| PBDTM(%) |
-31.03 |
-11.63 |
-20.23 |
| PATM(%) |
-41.56 |
-14.94 |
-26.47 |