Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	590.52	1,854.34	1,543.42	3,006.45	2,376.44
Other Income	50.10	50.39	80.40	74.29	101.34
Stock Adjustments	-250.90	203.94	9.84	-34.18	-20.88
Total Income	389.72	2,108.67	1,633.66	3,046.56	2,456.90
EXPENDITURE :
Raw Materials	162.28	1,520.04	1,131.79	1,963.26	1,476.81
Power and Fuel Cost	115.10	239.68	195.77	247.54	198.29
Other Manufacturing Expenses	78.02	174.81	185.99	161.21	109.37
Selling and Administration Expenses	16.14	16.00	24.57	16.26	18.40
Miscellaneous Expenses	11.04	17.38	13.13	15.34	14.79
Employee Benefit Expenses	157.35	162.46	166.13	188.33	186.36
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-150.21	-21.71	-83.73	454.61	452.87
Interest	15.35	14.57	13.77	12.40	15.18
Gross Profit	-165.56	-36.28	-97.50	442.21	437.69
Depreciation	39.51	27.42	25.25	31.18	27.46
Profit Before Tax	-205.07	-63.70	-122.75	411.03	410.23
Current Tax	0.00	0.00	0.13	99.59	110.28
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.48	19.61	-25.22	-1.97	-1.22
Reported Net Profit	-204.58	-83.31	-97.67	313.41	301.17
Extraordinary Items	0.05	1.33	0.17	0.07	0.01
Adjusted Net Profit	-204.63	-84.64	-97.84	313.34	301.16
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-43.53
Profit/Loss Balance carried down	238.86	322.17	467.85	313.67	56.04
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	48.01	159.23	0.00
P & L Balance carried down	34.28	238.86	322.17	467.85	313.67
Dividend	0.00	0.00	0.00	59.56	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	17.70	16.40
Dividend Per Share(Rs)	0.00	0.00	0.00	1.77	1.64
Earnings Per Share-Unit Curr	-3.37	-1.37	-1.61	5.16	4.96
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	28.16	31.57	32.94	35.27	32.68
Book Value(Adj)-Unit Curr	28.16	31.57	32.94	35.27	32.68