| Gross Sales |
67.90 |
108.43 |
76.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.90 |
108.43 |
76.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.09 |
3.32 |
3.41 |
| Total Income |
73.99 |
111.75 |
80.05 |
| Total Expenditure |
86.47 |
93.04 |
69.90 |
| PBIDT |
-12.48 |
18.71 |
10.15 |
| Interest |
4.64 |
3.85 |
3.76 |
| PBDT |
-17.12 |
14.86 |
6.39 |
| Depreciation |
4.91 |
5.21 |
5.09 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.64 |
0.00 |
0.01 |
| Reported Profit After Tax |
-12.39 |
9.65 |
1.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-12.39 |
9.65 |
1.29 |
| EPS (Unit Curr.) |
-2.02 |
1.58 |
0.21 |
| EPS (Adj) (Unit Curr.) |
-2.02 |
1.58 |
0.21 |
| Calculated EPS (Unit Curr.) |
-2.02 |
1.57 |
0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.02 |
1.57 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.08 |
6.30 |
0.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.08 |
6.30 |
0.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.13 |
6.13 |
6.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-18.38 |
17.26 |
13.24 |
| PBDTM(%) |
-25.21 |
13.70 |
8.34 |
| PATM(%) |
-18.25 |
8.90 |
1.68 |