Profit & Loss

  • Company Name :
Panacea Biotec Ltd Industry : (Pharmaceuticals)
  • BSE Code:
  • 531349
  • NSE Symbol:
  • PANACEABIO
  • P/E(TTM):
  • -
  • ISIN Demat:
  • INE922B01023
  • Div & Yield%:
  • -
  • EPS(TTM):
  • -
  • Book Value(₹):
  • 51.26
  • Market Cap(₹Cr.):
  • 2,530.57
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 359.60 257.07 235.50 343.56 158.09
Excise Duty - - - - -
Net Sales 359.60 257.07 235.50 343.56 158.09
Other Income 24.91 34.44 12.57 20.75 30.88
Stock Adjustments -17.79 -31.15 60.95 -14.24 28.18
Total Income 366.72 260.36 309.02 350.07 217.15
EXPENDITURE :          
Raw Materials 123.90 131.91 173.04 162.02 86.71
Power and Fuel Cost 25.33 22.43 26.51 20.78 17.58
Other Manufacturing Expenses 48.20 36.31 40.76 45.75 19.05
Selling and Administration Expenses 29.99 23.41 45.82 30.87 21.56
Miscellaneous Expenses 13.71 3.45 10.51 9.97 129.41
Employee Benefit Expenses 86.53 71.03 72.50 59.47 46.64
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 39.07 -28.20 -60.11 21.21 -103.80
Interest 13.78 10.06 7.04 7.52 5.27
Gross Profit 25.29 -38.26 -67.15 13.69 -109.07
Depreciation 21.09 24.50 26.43 26.57 26.91
Profit Before Tax 4.20 -62.76 -93.58 -12.88 -135.98
Current Tax 0.64 - - 2.27 39.88
Fringe Benefit tax - - - - -
Deferred Tax 0.02 24.79 - -0.71 -22.78
Reported Net Profit 3.55 -87.54 -93.58 -14.44 -153.07
Extraordinary Items 0.05 5.30 0.01 3.26 -31.37
Adjusted Net Profit 3.50 -92.84 -93.59 -17.70 -121.70
Adjustment below Net Profit -0.06 -1.90 0.50 1.38 -3.03
Profit/Loss Balance carried down -177.40 -87.96 5.12 18.18 174.27
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down -173.91 -177.40 -87.96 5.12 18.18
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 0.58 -14.29 -15.28 -2.36 -24.99
Earnings Per Share(Adj)-Unit Curr 0.58 -14.29 -15.28 -2.36 -22.93
Book Value 50.20 49.63 64.24 79.43 136.97
Book Value(Adj)-Unit Curr 50.20 49.63 64.24 79.43 125.66