Panacea Biotec Ltd | Industry : (Pharmaceuticals) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 12.12 | 11.11 | 6.13 | 6.13 | 6.13 |
Reserves | 301.36 | 297.87 | 387.32 | 480.39 | 832.82 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 32.00 |
Equity Application Money | 21.65 | 21.65 | 21.65 | 21.65 | 21.79 |
Total Shareholders Funds | 335.13 | 330.63 | 415.10 | 508.17 | 892.74 |
Secured Loans | 0.00 | 0.24 | 0.29 | 5.05 | 12.44 |
Unsecured Loans | 118.87 | 97.23 | 83.87 | 60.03 | 54.80 |
Total Debt | 118.87 | 97.47 | 84.16 | 65.08 | 67.24 |
Other Liabilities | 25.85 | 20.21 | 15.88 | 20.52 | 17.97 |
Total Liabilities | 479.85 | 448.31 | 515.14 | 593.77 | 977.95 |
APPLICATION OF FUNDS : | |||||
Gross Block | 900.61 | 908.57 | 907.86 | 893.02 | 905.42 |
Less: Accumulated Depreciation | 477.58 | 473.21 | 453.83 | 428.77 | 406.14 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 423.03 | 435.36 | 454.03 | 464.25 | 499.28 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 96.54 | 27.85 | 0.88 | 12.97 | 3.74 |
Investments | 0.27 | 0.27 | 0.27 | 0.27 | 2.55 |
Current Assets, Loans & Advances | |||||
Inventories | 107.93 | 116.10 | 129.25 | 87.04 | 99.23 |
Sundry Debtors | 11.08 | 12.27 | 23.32 | 35.29 | 17.69 |
Cash and Bank Balance | 29.44 | 43.25 | 42.69 | 88.96 | 60.61 |
Loans and Advances | 34.76 | 27.52 | 53.57 | 81.26 | 436.80 |
Total Current Assets | 183.20 | 199.14 | 248.82 | 292.55 | 614.32 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 219.02 | 222.06 | 217.84 | 192.08 | 157.44 |
Provisions | 29.97 | 28.74 | 28.86 | 4.44 | 3.10 |
Total CL & Provisions | 248.98 | 250.79 | 246.70 | 196.52 | 160.54 |
Net Current Assets | -65.78 | -51.66 | 2.12 | 96.03 | 453.77 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 46.02 | 46.02 | 72.09 | 0.00 | 135.13 |
Deferred Tax Liability | 70.82 | 70.82 | 72.09 | 0.00 | 133.68 |
Net Deferred Tax | -24.80 | -24.80 | 0.00 | 0.00 | 1.45 |
Other Assets | 50.60 | 61.30 | 57.83 | 20.25 | 17.16 |
Total Assets | 479.86 | 448.31 | 515.13 | 593.77 | 977.95 |
Contingent Liabilities | 369.39 | 655.75 | 368.17 | 406.99 | 366.93 |