| Gross Sales |
5,748.67 |
6,872.20 |
4,503.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,748.67 |
6,872.20 |
4,503.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.98 |
41.71 |
34.05 |
| Total Income |
5,779.65 |
6,913.91 |
4,537.55 |
| Total Expenditure |
5,317.48 |
6,215.56 |
3,922.80 |
| PBIDT |
462.17 |
698.35 |
614.75 |
| Interest |
127.01 |
140.25 |
104.35 |
| PBDT |
335.16 |
558.10 |
510.40 |
| Depreciation |
101.79 |
89.58 |
86.02 |
| Tax |
47.64 |
118.92 |
101.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.68 |
7.67 |
5.61 |
| Reported Profit After Tax |
182.05 |
341.93 |
317.26 |
| Extra-ordinary Items |
-32.22 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
214.27 |
341.93 |
317.26 |
| EPS (Unit Curr.) |
1.76 |
3.29 |
3.06 |
| EPS (Adj) (Unit Curr.) |
1.76 |
3.29 |
3.06 |
| Calculated EPS (Unit Curr.) |
2.23 |
4.19 |
3.89 |
| Calculated EPS (Adj) (Unit Curr.) |
2.23 |
4.19 |
3.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.92 |
16.75 |
15.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.92 |
16.75 |
15.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
816.35 |
816.35 |
815.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.04 |
10.16 |
13.65 |
| PBDTM(%) |
5.83 |
8.12 |
11.33 |
| PATM(%) |
3.17 |
4.98 |
7.04 |