| Gross Sales |
4,104.92 |
3,843.84 |
2,377.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,104.92 |
3,843.84 |
2,377.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.15 |
14.91 |
19.21 |
| Total Income |
4,140.07 |
3,858.75 |
2,396.64 |
| Total Expenditure |
3,768.61 |
3,418.45 |
2,230.36 |
| PBIDT |
371.46 |
440.30 |
166.28 |
| Interest |
86.43 |
81.87 |
90.89 |
| PBDT |
285.03 |
358.43 |
75.39 |
| Depreciation |
64.82 |
62.63 |
61.23 |
| Tax |
49.74 |
58.54 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
11.78 |
9.80 |
7.83 |
| Reported Profit After Tax |
158.69 |
227.46 |
6.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
158.69 |
227.46 |
6.33 |
| EPS (Unit Curr.) |
1.95 |
2.79 |
0.08 |
| EPS (Adj) (Unit Curr.) |
1.95 |
2.79 |
0.08 |
| Calculated EPS (Unit Curr.) |
1.95 |
2.79 |
0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
1.95 |
2.79 |
0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.79 |
11.17 |
0.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.79 |
11.17 |
0.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
814.78 |
814.78 |
814.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.05 |
11.45 |
6.99 |
| PBDTM(%) |
6.94 |
9.32 |
3.17 |
| PATM(%) |
3.87 |
5.92 |
0.27 |