| Gross Sales |
903.77 |
868.83 |
864.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
903.77 |
868.83 |
864.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.08 |
2.10 |
2.31 |
| Total Income |
907.85 |
870.93 |
866.48 |
| Total Expenditure |
905.97 |
843.95 |
841.80 |
| PBIDT |
1.88 |
26.98 |
24.68 |
| Interest |
30.65 |
29.63 |
31.49 |
| PBDT |
-28.77 |
-2.65 |
-6.81 |
| Depreciation |
9.68 |
9.52 |
8.96 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-38.45 |
-12.17 |
-15.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-38.45 |
-12.17 |
-15.77 |
| EPS (Unit Curr.) |
-1.47 |
-0.47 |
-0.60 |
| EPS (Adj) (Unit Curr.) |
-1.47 |
-0.47 |
-0.60 |
| Calculated EPS (Unit Curr.) |
-1.47 |
-0.47 |
-0.60 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.47 |
-0.47 |
-0.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.89 |
-1.86 |
-2.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.89 |
-1.86 |
-2.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
261.11 |
261.11 |
261.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.21 |
3.11 |
2.86 |
| PBDTM(%) |
-3.18 |
-0.31 |
-0.79 |
| PATM(%) |
-4.25 |
-1.40 |
-1.82 |