| Gross Sales |
1,113.81 |
1,070.41 |
903.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,113.81 |
1,070.41 |
903.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.94 |
4.00 |
4.08 |
| Total Income |
1,136.75 |
1,074.41 |
907.85 |
| Total Expenditure |
1,042.26 |
1,010.72 |
905.97 |
| PBIDT |
94.49 |
63.69 |
1.88 |
| Interest |
34.97 |
32.37 |
30.65 |
| PBDT |
59.52 |
31.32 |
-28.77 |
| Depreciation |
9.98 |
10.16 |
9.68 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
49.54 |
21.16 |
-38.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
49.54 |
21.16 |
-38.45 |
| EPS (Unit Curr.) |
1.90 |
0.81 |
-1.47 |
| EPS (Adj) (Unit Curr.) |
1.90 |
0.81 |
-1.47 |
| Calculated EPS (Unit Curr.) |
1.90 |
0.81 |
-1.47 |
| Calculated EPS (Adj) (Unit Curr.) |
1.90 |
0.81 |
-1.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.59 |
3.24 |
-5.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.59 |
3.24 |
-5.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
261.11 |
261.11 |
261.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.48 |
5.95 |
0.21 |
| PBDTM(%) |
5.34 |
2.93 |
-3.18 |
| PATM(%) |
4.45 |
1.98 |
-4.25 |