| Gross Sales |
1,070.58 |
1,166.29 |
1,184.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,070.58 |
1,166.29 |
1,184.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.02 |
3.64 |
4.73 |
| Total Income |
1,081.60 |
1,169.93 |
1,189.67 |
| Total Expenditure |
1,029.38 |
1,108.56 |
1,124.38 |
| PBIDT |
52.22 |
61.37 |
65.29 |
| Interest |
31.71 |
28.74 |
23.42 |
| PBDT |
20.51 |
32.63 |
41.87 |
| Depreciation |
9.60 |
9.59 |
9.56 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
10.91 |
23.04 |
32.31 |
| Extra-ordinary Items |
-2.69 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.60 |
23.04 |
32.31 |
| EPS (Unit Curr.) |
0.42 |
0.88 |
1.24 |
| EPS (Adj) (Unit Curr.) |
0.42 |
0.88 |
1.24 |
| Calculated EPS (Unit Curr.) |
0.42 |
0.88 |
1.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.42 |
0.88 |
1.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.67 |
3.53 |
4.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.67 |
3.53 |
4.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
261.11 |
261.11 |
261.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.88 |
5.26 |
5.51 |
| PBDTM(%) |
1.92 |
2.80 |
3.53 |
| PATM(%) |
1.02 |
1.98 |
2.73 |