| Gross Sales |
298.08 |
239.63 |
215.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
298.08 |
239.63 |
215.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.36 |
4.14 |
4.41 |
| Total Income |
302.45 |
243.77 |
220.26 |
| Total Expenditure |
266.11 |
226.85 |
211.46 |
| PBIDT |
36.33 |
16.92 |
8.80 |
| Interest |
10.09 |
8.53 |
9.31 |
| PBDT |
26.24 |
8.39 |
-0.51 |
| Depreciation |
10.88 |
11.00 |
11.45 |
| Tax |
0.51 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.21 |
-0.56 |
-2.80 |
| Reported Profit After Tax |
11.64 |
-2.04 |
-9.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.64 |
-2.04 |
-9.16 |
| EPS (Unit Curr.) |
1.24 |
-0.22 |
-1.09 |
| EPS (Adj) (Unit Curr.) |
1.24 |
-0.22 |
-1.09 |
| Calculated EPS (Unit Curr.) |
1.24 |
-0.22 |
-0.98 |
| Calculated EPS (Adj) (Unit Curr.) |
1.24 |
-0.22 |
-0.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.95 |
-0.87 |
-3.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.95 |
-0.87 |
-3.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.02 |
46.98 |
46.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.19 |
7.06 |
4.08 |
| PBDTM(%) |
8.80 |
3.50 |
-0.24 |
| PATM(%) |
3.90 |
-0.85 |
-4.24 |