| Gross Sales |
258.03 |
274.72 |
298.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
258.03 |
274.72 |
298.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.34 |
2.63 |
4.36 |
| Total Income |
261.37 |
277.34 |
302.45 |
| Total Expenditure |
225.21 |
233.06 |
266.11 |
| PBIDT |
36.16 |
44.28 |
36.33 |
| Interest |
8.67 |
8.39 |
10.09 |
| PBDT |
27.50 |
35.89 |
26.24 |
| Depreciation |
10.76 |
10.74 |
10.88 |
| Tax |
3.37 |
0.55 |
0.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.04 |
5.99 |
3.21 |
| Reported Profit After Tax |
12.33 |
18.61 |
11.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.33 |
18.61 |
11.64 |
| EPS (Unit Curr.) |
1.31 |
1.98 |
1.24 |
| EPS (Adj) (Unit Curr.) |
1.31 |
1.98 |
1.24 |
| Calculated EPS (Unit Curr.) |
1.31 |
1.98 |
1.24 |
| Calculated EPS (Adj) (Unit Curr.) |
1.31 |
1.98 |
1.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.24 |
7.92 |
4.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.24 |
7.92 |
4.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.02 |
47.02 |
47.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.01 |
16.12 |
12.19 |
| PBDTM(%) |
10.66 |
13.06 |
8.80 |
| PATM(%) |
4.78 |
6.77 |
3.90 |