| Gross Sales |
250.06 |
260.00 |
279.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
250.06 |
260.00 |
279.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.96 |
3.30 |
5.97 |
| Total Income |
254.02 |
263.31 |
284.97 |
| Total Expenditure |
239.68 |
249.27 |
253.03 |
| PBIDT |
14.34 |
14.03 |
31.94 |
| Interest |
8.61 |
9.52 |
8.06 |
| PBDT |
5.73 |
4.51 |
23.88 |
| Depreciation |
10.88 |
10.78 |
10.90 |
| Tax |
0.22 |
-1.36 |
3.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.49 |
-0.09 |
0.10 |
| Reported Profit After Tax |
-4.89 |
-4.81 |
9.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.89 |
-4.81 |
9.64 |
| EPS (Unit Curr.) |
-0.50 |
-0.50 |
1.00 |
| EPS (Adj) (Unit Curr.) |
-0.50 |
-0.50 |
1.00 |
| Calculated EPS (Unit Curr.) |
-0.50 |
-0.49 |
0.99 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.50 |
-0.49 |
0.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.00 |
-1.97 |
3.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.00 |
-1.97 |
3.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.79 |
48.79 |
48.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.73 |
5.40 |
11.45 |
| PBDTM(%) |
2.29 |
1.73 |
8.56 |
| PATM(%) |
-1.96 |
-1.85 |
3.46 |