| Ester Industries Ltd | Industry : (Packaging) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 47.02 | 46.98 | 41.70 | 42.66 | 46.92 |
| Reserves | 817.23 | 779.26 | 732.71 | 586.77 | 474.91 |
| Equity Share Warrants | 43.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 908.00 | 826.24 | 774.41 | 629.43 | 521.83 |
| Secured Loans | 254.17 | 254.18 | 284.90 | 204.05 | 130.29 |
| Unsecured Loans | 46.15 | 112.73 | 100.97 | 114.88 | 72.29 |
| Total Debt | 300.32 | 366.91 | 385.87 | 318.93 | 202.58 |
| Other Liabilities | 23.95 | 25.76 | 27.32 | 30.43 | 33.47 |
| Total Liabilities | 1,232.27 | 1,218.91 | 1,187.60 | 978.79 | 757.88 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 667.93 | 617.81 | 558.26 | 556.46 | 509.04 |
| Less: Accumulated Depreciation | 261.55 | 221.28 | 186.95 | 167.99 | 132.36 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 406.38 | 396.53 | 371.31 | 388.47 | 376.68 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 38.91 | 81.73 | 77.59 | 18.91 | 21.95 |
| Investments | 510.01 | 442.27 | 423.93 | 180.68 | 97.68 |
| Current Assets, Loans & Advances | |||||
| Inventories | 129.31 | 112.80 | 137.70 | 202.99 | 136.64 |
| Sundry Debtors | 132.97 | 108.23 | 136.72 | 193.46 | 151.16 |
| Cash and Bank Balance | 55.84 | 106.04 | 50.36 | 27.63 | 26.13 |
| Loans and Advances | 22.20 | 22.95 | 33.80 | 54.51 | 36.47 |
| Total Current Assets | 340.32 | 350.02 | 358.57 | 478.59 | 350.40 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 53.02 | 49.73 | 49.71 | 87.99 | 68.83 |
| Provisions | 5.72 | 6.81 | 8.53 | 3.81 | 5.28 |
| Total CL & Provisions | 58.74 | 56.54 | 58.24 | 91.80 | 74.11 |
| Net Current Assets | 281.58 | 293.48 | 300.33 | 386.78 | 276.29 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 6.38 | 15.91 | 3.44 | 4.62 | 5.03 |
| Deferred Tax Liability | 31.07 | 32.17 | 33.82 | 35.41 | 36.58 |
| Net Deferred Tax | -24.69 | -16.26 | -30.38 | -30.79 | -31.55 |
| Other Assets | 20.09 | 21.14 | 44.83 | 34.73 | 16.82 |
| Total Assets | 1,232.28 | 1,218.90 | 1,187.61 | 978.78 | 757.86 |
| Contingent Liabilities | 504.01 | 524.53 | 452.29 | 341.41 | 10.51 |