| Gross Sales |
222.57 |
236.77 |
215.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
222.57 |
236.77 |
215.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.12 |
2.13 |
1.74 |
| Total Income |
222.69 |
238.90 |
217.50 |
| Total Expenditure |
198.23 |
207.87 |
192.91 |
| PBIDT |
24.46 |
31.03 |
24.59 |
| Interest |
4.85 |
4.98 |
4.10 |
| PBDT |
19.61 |
26.05 |
20.49 |
| Depreciation |
5.52 |
5.12 |
4.85 |
| Tax |
3.04 |
4.67 |
3.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
-0.06 |
0.26 |
| Reported Profit After Tax |
10.70 |
16.31 |
11.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.70 |
16.31 |
11.64 |
| EPS (Unit Curr.) |
3.18 |
4.85 |
3.46 |
| EPS (Adj) (Unit Curr.) |
3.18 |
4.85 |
3.46 |
| Calculated EPS (Unit Curr.) |
3.18 |
4.85 |
3.46 |
| Calculated EPS (Adj) (Unit Curr.) |
3.18 |
4.85 |
3.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.71 |
19.39 |
13.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.71 |
19.39 |
13.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.83 |
16.83 |
16.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.99 |
13.11 |
11.40 |
| PBDTM(%) |
8.81 |
11.00 |
9.50 |
| PATM(%) |
4.81 |
6.89 |
5.39 |