| Gross Sales |
225.13 |
252.88 |
222.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
225.13 |
252.88 |
222.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.30 |
0.07 |
0.12 |
| Total Income |
225.43 |
252.95 |
222.69 |
| Total Expenditure |
204.91 |
229.76 |
198.23 |
| PBIDT |
20.53 |
23.19 |
24.46 |
| Interest |
6.54 |
6.16 |
4.85 |
| PBDT |
13.99 |
17.03 |
19.61 |
| Depreciation |
6.19 |
5.76 |
5.52 |
| Tax |
1.87 |
2.11 |
3.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.19 |
0.97 |
0.36 |
| Reported Profit After Tax |
5.74 |
8.18 |
10.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.74 |
8.18 |
10.70 |
| EPS (Unit Curr.) |
1.70 |
2.43 |
3.18 |
| EPS (Adj) (Unit Curr.) |
1.70 |
2.43 |
3.18 |
| Calculated EPS (Unit Curr.) |
1.70 |
2.43 |
3.18 |
| Calculated EPS (Adj) (Unit Curr.) |
1.70 |
2.43 |
3.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.82 |
9.73 |
12.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.82 |
9.73 |
12.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.83 |
16.83 |
16.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.12 |
9.17 |
10.99 |
| PBDTM(%) |
6.21 |
6.73 |
8.81 |
| PATM(%) |
2.55 |
3.23 |
4.81 |