Oriental Aromatics Ltd | Industry : (Chemicals) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 16.83 | 16.83 | 16.83 | 16.83 | 16.83 |
Reserves | 661.85 | 617.58 | 609.88 | 589.31 | 540.63 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 678.68 | 634.41 | 626.71 | 606.14 | 557.46 |
Secured Loans | 280.03 | 170.57 | 228.84 | 139.35 | 77.86 |
Unsecured Loans | 1.06 | 1.66 | 2.19 | 0.24 | 0.00 |
Total Debt | 281.09 | 172.23 | 231.03 | 139.59 | 77.86 |
Other Liabilities | 5.33 | 4.14 | 2.90 | 2.08 | 2.70 |
Total Liabilities | 965.10 | 810.78 | 860.64 | 747.81 | 638.02 |
APPLICATION OF FUNDS : | |||||
Gross Block | 479.03 | 395.39 | 379.11 | 354.73 | 314.75 |
Less: Accumulated Depreciation | 150.60 | 131.46 | 112.82 | 94.10 | 78.28 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 328.43 | 263.93 | 266.29 | 260.63 | 236.47 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 4.97 | 53.74 | 37.10 | 21.40 | 12.49 |
Investments | 100.00 | 32.00 | 32.00 | 14.40 | 9.60 |
Current Assets, Loans & Advances | |||||
Inventories | 357.18 | 276.30 | 367.73 | 286.93 | 227.59 |
Sundry Debtors | 188.92 | 190.36 | 190.71 | 195.40 | 189.13 |
Cash and Bank Balance | 8.01 | 4.73 | 10.78 | 7.87 | 17.11 |
Loans and Advances | 74.88 | 51.30 | 64.86 | 63.61 | 41.14 |
Total Current Assets | 629.00 | 522.69 | 634.08 | 553.81 | 474.96 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 83.93 | 89.27 | 98.13 | 89.17 | 79.55 |
Provisions | 2.93 | 2.26 | 2.07 | 1.94 | 1.36 |
Total CL & Provisions | 86.86 | 91.53 | 100.20 | 91.12 | 80.91 |
Net Current Assets | 542.14 | 431.15 | 533.88 | 462.70 | 394.05 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.53 | 1.73 | 1.82 | 0.00 | 0.00 |
Deferred Tax Liability | 31.19 | 29.46 | 29.27 | 27.09 | 26.67 |
Net Deferred Tax | -29.66 | -27.73 | -27.45 | -27.09 | -26.67 |
Other Assets | 19.20 | 57.68 | 18.82 | 15.78 | 12.07 |
Total Assets | 965.09 | 810.77 | 860.64 | 747.82 | 638.01 |
Contingent Liabilities | 82.96 | 45.47 | 12.18 | 9.68 | 11.47 |