Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	2,201.62	1,534.90	1,117.59	858.66	334.02
Other Income	3.19	1.78	1.08	6.82	0.57
Stock Adjustments	98.56	80.88	185.96	129.34	0.37
Total Income	2,303.37	1,617.56	1,304.63	994.82	334.96
EXPENDITURE :
Raw Materials	2,091.30	1,478.73	1,219.64	932.76	287.49
Power and Fuel Cost	0.09	0.06	0.03	0.02	0.01
Other Manufacturing Expenses	88.54	54.50	29.64	11.01	0.18
Selling and Administration Expenses	25.48	15.88	14.28	25.47	28.53
Miscellaneous Expenses	4.10	5.15	1.24	0.74	0.17
Employee Benefit Expenses	4.55	3.42	2.69	2.07	1.30
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	89.30	59.83	37.10	22.75	17.28
Interest	23.45	18.88	15.35	3.97	5.58
Gross Profit	65.85	40.95	21.75	18.78	11.70
Depreciation	0.23	0.19	0.20	0.10	0.05
Profit Before Tax	65.62	40.76	21.55	18.68	11.65
Current Tax	17.52	10.73	5.52	4.83	3.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	-0.02	-0.01	-0.02	0.00
Reported Net Profit	48.11	30.05	16.03	13.86	8.64
Extraordinary Items	0.00	0.00	0.00	1.96	0.00
Adjusted Net Profit	48.11	30.05	16.03	11.90	8.64
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	84.26	54.21	38.13	24.27	15.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	132.37	84.26	54.16	38.13	24.27
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	20.76	140.86	100.17	86.66	108.01
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	143.64	904.08	767.27	667.11	345.90
Book Value(Adj)-Unit Curr	143.64	-	-	-	-