Shiv Texchem Ltd | Industry : (Trading) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 23.17 | 2.13 | 1.60 | 1.60 | 0.80 |
Reserves | 309.67 | 190.73 | 121.16 | 105.14 | 26.87 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 332.84 | 192.86 | 122.76 | 106.74 | 27.67 |
Secured Loans | 310.28 | 226.19 | 225.10 | 59.03 | 66.09 |
Unsecured Loans | 98.97 | 70.46 | 104.04 | 61.31 | 55.62 |
Total Debt | 409.25 | 296.65 | 329.14 | 120.34 | 121.71 |
Other Liabilities | 0.10 | 0.06 | 0.05 | 0.04 | 0.00 |
Total Liabilities | 742.19 | 489.57 | 451.95 | 227.12 | 149.38 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.82 | 1.60 | 1.50 | 0.70 | 0.36 |
Less: Accumulated Depreciation | 0.88 | 0.72 | 0.53 | 0.33 | 0.23 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 0.94 | 0.88 | 0.97 | 0.37 | 0.13 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.23 | 0.00 | 0.01 | 0.01 | 0.01 |
Current Assets, Loans & Advances | |||||
Inventories | 495.11 | 396.55 | 315.67 | 129.72 | 0.37 |
Sundry Debtors | 444.45 | 182.30 | 125.22 | 178.36 | 137.87 |
Cash and Bank Balance | 245.38 | 180.68 | 133.79 | 103.62 | 15.13 |
Loans and Advances | 65.83 | 37.39 | 26.01 | 11.00 | 4.04 |
Total Current Assets | 1,250.77 | 796.93 | 600.69 | 422.70 | 157.41 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 503.48 | 305.76 | 150.31 | 198.04 | 8.94 |
Provisions | 7.91 | 3.34 | 0.08 | 0.28 | 0.30 |
Total CL & Provisions | 511.39 | 309.10 | 150.39 | 198.32 | 9.23 |
Net Current Assets | 739.38 | 487.83 | 450.30 | 224.38 | 148.18 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.20 | 1.06 | 0.03 | 0.03 | 0.01 |
Deferred Tax Liability | 1.14 | 1.02 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.06 | 0.04 | 0.03 | 0.03 | 0.01 |
Other Assets | 0.58 | 0.83 | 0.65 | 2.33 | 1.05 |
Total Assets | 742.19 | 489.58 | 451.96 | 227.12 | 149.38 |
Contingent Liabilities | 333.59 | 104.66 | 0.00 | 0.00 | 1.50 |