Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,724.85	1,699.67	2,236.15	1,881.02	1,298.95
Other Income	3.85	6.38	1.61	3.78	2.24
Stock Adjustments	32.20	25.95	-28.62	89.53	6.22
Total Income	1,760.90	1,732.00	2,209.14	1,974.33	1,307.41
EXPENDITURE :
Raw Materials	1,575.63	1,564.50	2,048.60	1,813.81	1,174.34
Power and Fuel Cost	9.93	9.41	7.40	5.89	8.50
Other Manufacturing Expenses	58.25	41.19	34.65	33.25	28.17
Selling and Administration Expenses	40.82	50.59	54.05	39.31	44.92
Miscellaneous Expenses	1.19	1.24	1.09	2.15	0.52
Employee Benefit Expenses	10.61	10.51	10.08	9.96	6.86
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	64.47	54.56	53.27	69.96	44.11
Interest	11.13	8.86	9.38	2.22	4.83
Gross Profit	53.34	45.70	43.89	67.74	39.28
Depreciation	3.47	3.59	3.86	4.04	4.15
Profit Before Tax	49.87	42.11	40.03	63.70	35.13
Current Tax	13.28	11.19	11.07	17.00	9.74
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.31	-0.34	-0.41	-0.49	-0.45
Reported Net Profit	36.90	31.26	29.37	47.19	25.84
Extraordinary Items	0.03	0.00	0.02	0.00	0.24
Adjusted Net Profit	36.87	31.26	29.35	47.19	25.60
Adjustment below Net Profit	0.79	0.38	0.30	0.06	-18.29
Profit/Loss Balance carried down	248.33	216.70	187.02	139.77	132.21
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	286.02	248.34	216.69	187.02	139.77
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.76	12.50	11.75	18.88	14.03
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	141.53	126.46	113.80	101.93	85.90
Book Value(Adj)-Unit Curr	141.53	126.46	113.80	101.93	-