| KN Agri Resources Ltd | Industry : Edible Oil | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 25.00 | 25.00 | 25.00 | 25.00 | 18.41 |
| Reserves | 328.82 | 291.14 | 259.49 | 229.82 | 139.77 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 353.82 | 316.14 | 284.49 | 254.82 | 158.18 |
| Secured Loans | 50.99 | 110.21 | 79.31 | 16.27 | 22.51 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 50.99 | 110.21 | 79.31 | 16.27 | 22.51 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 404.81 | 426.35 | 363.80 | 271.09 | 180.69 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 107.00 | 105.55 | 105.45 | 100.38 | 100.04 |
| Less: Accumulated Depreciation | 79.78 | 76.76 | 73.17 | 69.44 | 65.39 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 27.22 | 28.79 | 32.28 | 30.94 | 34.65 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.40 | 0.44 | 0.00 | 0.00 | 0.00 |
| Investments | 29.02 | 23.97 | 21.97 | 21.56 | 2.41 |
| Current Assets, Loans & Advances | |||||
| Inventories | 245.20 | 228.69 | 154.16 | 172.44 | 72.71 |
| Sundry Debtors | 51.80 | 107.12 | 118.52 | 12.94 | 35.14 |
| Cash and Bank Balance | 8.97 | 32.84 | 17.51 | 34.47 | 9.51 |
| Loans and Advances | 79.53 | 34.26 | 37.65 | 17.04 | 34.76 |
| Total Current Assets | 385.50 | 402.91 | 327.84 | 236.89 | 152.12 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 32.56 | 25.05 | 15.05 | 12.73 | 6.83 |
| Provisions | 5.32 | 4.01 | 2.93 | 7.42 | 2.98 |
| Total CL & Provisions | 37.88 | 29.06 | 17.98 | 20.15 | 9.81 |
| Net Current Assets | 347.62 | 373.85 | 309.86 | 216.74 | 142.30 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.26 | 0.34 | 0.42 | 0.49 | 0.45 |
| Deferred Tax Liability | 0.71 | 1.04 | 1.47 | 1.96 | 2.42 |
| Net Deferred Tax | -0.45 | -0.70 | -1.05 | -1.47 | -1.97 |
| Other Assets | 0.00 | 0.00 | 0.74 | 3.32 | 3.30 |
| Total Assets | 404.81 | 426.35 | 363.80 | 271.09 | 180.69 |
| Contingent Liabilities | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |