Profit & Loss

  • Company Name :
Khemani Distributors & Marketing Ltd Industry : (Trading)
  • BSE Code:
  • 539788
  • NSE Symbol:
  • -
  • P/E(TTM):
  • 10.12
  • ISIN Demat:
  • INE030U01025
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 8.80
  • Book Value(₹):
  • 34.70
  • Market Cap(₹Cr.):
  • 204.65
  • Face Value(₹):
  • 5.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 97.94 77.85 68.19 61.42 26.72
Excise Duty - - - - -
Net Sales 97.94 77.85 68.19 61.42 26.72
Other Income 14.02 3.53 0.66 -0.12 3.71
Stock Adjustments 0.14 1.32 -0.30 0.87 -0.30
Total Income 112.10 82.70 68.55 62.17 30.13
EXPENDITURE :          
Raw Materials 69.35 72.04 57.34 45.39 39.97
Power and Fuel Cost 0.04 0.05 0.04 0.03 0.02
Other Manufacturing Expenses 0.09 0.09 0.02 0.03 0.05
Selling and Administration Expenses 2.85 2.76 2.37 1.26 1.19
Miscellaneous Expenses 0.36 0.10 - 0.08 0.10
Employee Benefit Expenses 0.70 0.71 0.61 0.61 0.69
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 38.71 6.94 8.18 14.78 -11.88
Interest 0.21 0.47 0.30 0.26 0.44
Gross Profit 38.50 6.47 7.88 14.52 -12.32
Depreciation 0.13 0.18 0.17 0.18 0.13
Profit Before Tax 38.37 6.29 7.71 14.34 -12.45
Current Tax 7.23 0.87 1.78 0.01 -
Fringe Benefit tax - - - - -
Deferred Tax - 0.21 0.10 3.36 -3.61
Reported Net Profit 31.13 5.21 5.83 10.98 -8.84
Extraordinary Items 10.91 2.32 0.12 -0.39 2.99
Adjusted Net Profit 20.22 2.89 5.71 11.37 -11.83
Adjustment below Net Profit -0.01 -0.04 -1.28 -0.63 0.01
Profit/Loss Balance carried down 26.73 21.57 17.02 6.68 15.51
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 57.85 26.73 21.57 17.02 6.68
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 13.55 2.27 2.54 4.78 -7.70
Earnings Per Share(Adj)-Unit Curr 13.55 2.27 2.54 4.78 -3.85
Book Value 34.71 21.17 18.92 16.94 24.88
Book Value(Adj)-Unit Curr 34.71 21.17 18.92 16.94 12.44