Balance Sheet

  • Company Name :
Khemani Distributors & Marketing Ltd Industry : (Trading)
  • BSE Code:
  • 539788
  • NSE Symbol:
  • -
  • P/E(TTM):
  • 23.52
  • ISIN Demat:
  • INE030U01025
  • Div & Yield%:
  • 0.00
  • EPS(TTM):
  • 4.85
  • Book Value(₹):
  • 40.18
  • Market Cap(₹Cr.):
  • 262.02
  • Face Value(₹):
  • 5.00
  Mar'2025 Mar'2024 Mar'2023 Mar'2022 Mar'2021
SOURCES OF FUNDS :          
Equity Share Capital 11.49 11.49 11.49 11.49 11.49
Reserves 80.81 68.27 37.15 31.98 27.44
Equity Share Warrants 0.00 0.00 0.00 0.00 0.00
Equity Application Money 0.00 0.00 0.00 0.00 0.00
Total Shareholders Funds 92.30 79.76 48.64 43.47 38.93
Secured Loans 0.10 4.29 7.15 0.00 0.00
Unsecured Loans 5.37 0.06 3.53 4.88 3.25
Total Debt 5.47 4.35 10.68 4.88 3.25
Other Liabilities 0.00 0.00 0.00 0.00 0.00
Total Liabilities 97.77 84.11 59.32 48.35 42.18
APPLICATION OF FUNDS :          
Gross Block 2.15 2.19 2.10 2.10 1.88
Less: Accumulated Depreciation 1.28 1.20 1.07 0.89 0.72
Less:Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Net Block 0.87 0.99 1.03 1.21 1.16
Lease Adjustments 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00
Investments 60.65 43.18 10.36 9.51 10.56
Current Assets, Loans & Advances          
Inventories 3.77 14.14 20.96 18.71 13.59
Sundry Debtors 3.16 2.51 3.15 3.11 1.50
Cash and Bank Balance 1.35 1.90 5.72 5.47 1.13
Loans and Advances 8.75 7.84 7.70 10.45 12.86
Total Current Assets 17.03 26.39 37.53 37.75 29.08
Less : Current Liabilities and Provisions          
Current Liabilities 3.18 2.24 2.75 1.34 0.37
Provisions 0.13 0.25 0.99 0.12 0.11
Total CL & Provisions 3.31 2.49 3.74 1.46 0.48
Net Current Assets 13.72 23.90 33.79 36.29 28.60
Miscellaneous Expenses not written off 0.00 0.00 0.00 0.00 0.00
Deferred Tax Assets 0.03 0.04 0.04 0.25 0.35
Deferred Tax Liability 0.00 0.00 0.00 0.00 0.00
Net Deferred Tax 0.03 0.04 0.04 0.25 0.35
Other Assets 22.50 16.00 14.09 1.10 1.50
Total Assets 97.77 84.11 59.31 48.36 42.17
Contingent Liabilities 0.00 0.00 0.00 0.00 0.00