Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	548.20	547.53	496.08	406.95	267.09
Other Income	6.46	1.99	1.31	0.71	0.75
Stock Adjustments	23.09	-1.02	17.79	15.80	12.67
Total Income	577.75	548.50	515.18	423.46	280.51
EXPENDITURE :
Raw Materials	528.69	500.78	465.84	378.43	253.14
Power and Fuel Cost	0.15	0.17	0.22	0.17	0.11
Other Manufacturing Expenses	17.41	15.92	11.65	8.77	7.29
Selling and Administration Expenses	3.47	3.21	10.42	9.06	7.84
Miscellaneous Expenses	4.97	5.65	0.48	4.22	3.32
Employee Benefit Expenses	1.96	1.73	1.52	1.51	1.06
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	21.10	21.04	25.04	21.32	7.75
Interest	7.75	6.85	5.11	4.18	4.29
Gross Profit	13.35	14.19	19.93	17.14	3.46
Depreciation	0.56	0.54	0.57	0.62	0.44
Profit Before Tax	12.79	13.65	19.36	16.52	3.02
Current Tax	3.13	3.51	5.06	4.17	0.78
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	-0.03	-0.03	-0.14	0.07
Reported Net Profit	9.67	10.17	14.32	12.49	2.17
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	9.67	10.17	14.32	12.49	2.17
Adjustment below Net Profit	-9.67	-10.17	0.00	0.00	0.00
Profit/Loss Balance carried down	0.00	0.00	44.56	32.07	29.90
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	0.00	0.00	58.88	44.56	32.07
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.11	7.48	10.53	9.18	1.59
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	84.99	77.88	70.40	59.88	50.69
Book Value(Adj)-Unit Curr	-	-	70.40	59.88	50.69