Shiv Aum Steels Ltd | Industry : Trading | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 13.60 | 13.60 | 13.60 | 13.60 | 13.60 |
Reserves | 92.32 | 82.15 | 67.83 | 55.34 | 53.17 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 105.92 | 95.75 | 81.43 | 68.94 | 66.77 |
Secured Loans | 60.15 | 49.87 | 36.83 | 41.21 | 44.10 |
Unsecured Loans | 9.00 | 9.00 | 8.88 | 8.88 | 8.98 |
Total Debt | 69.15 | 58.87 | 45.71 | 50.09 | 53.08 |
Other Liabilities | 0.23 | 0.20 | 0.19 | 0.18 | 0.39 |
Total Liabilities | 175.30 | 154.82 | 127.33 | 119.21 | 120.24 |
APPLICATION OF FUNDS : | |||||
Gross Block | 11.43 | 10.98 | 10.91 | 10.55 | 10.20 |
Less: Accumulated Depreciation | 5.38 | 5.13 | 4.56 | 4.23 | 3.79 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6.05 | 5.85 | 6.35 | 6.32 | 6.41 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 7.80 | 5.62 | 3.88 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 88.09 | 89.11 | 71.32 | 55.52 | 42.85 |
Sundry Debtors | 49.30 | 34.76 | 34.58 | 42.76 | 56.49 |
Cash and Bank Balance | 1.48 | 0.34 | 0.22 | 4.31 | 3.00 |
Loans and Advances | 29.95 | 27.10 | 17.70 | 12.38 | 13.39 |
Total Current Assets | 168.82 | 151.31 | 123.82 | 114.98 | 115.73 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 3.83 | 3.19 | 2.73 | 1.35 | 1.74 |
Provisions | 3.77 | 4.99 | 4.17 | 0.79 | 1.68 |
Total CL & Provisions | 7.60 | 8.18 | 6.91 | 2.15 | 3.42 |
Net Current Assets | 161.22 | 143.14 | 116.91 | 112.83 | 112.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.18 | 0.17 | 0.14 | 0.01 | 0.08 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.18 | 0.17 | 0.14 | 0.01 | 0.08 |
Other Assets | 0.05 | 0.05 | 0.05 | 0.05 | 1.45 |
Total Assets | 175.31 | 154.83 | 127.33 | 119.21 | 120.25 |
Contingent Liabilities | 0.09 | 0.08 | 0.08 | 0.00 | 0.00 |