| Shiv Aum Steels Ltd | Industry : Trading | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 13.60 | 13.60 | 13.60 | 13.60 | 13.60 |
| Reserves | 101.99 | 92.32 | 82.15 | 67.83 | 55.34 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 115.59 | 105.92 | 95.75 | 81.43 | 68.94 |
| Secured Loans | 79.68 | 60.15 | 49.87 | 36.83 | 41.21 |
| Unsecured Loans | 13.50 | 9.00 | 9.00 | 8.88 | 8.88 |
| Total Debt | 93.18 | 69.15 | 58.87 | 45.71 | 50.09 |
| Other Liabilities | 0.19 | 0.23 | 0.20 | 0.19 | 0.18 |
| Total Liabilities | 208.96 | 175.30 | 154.82 | 127.33 | 119.21 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 9.60 | 9.53 | 10.98 | 10.91 | 10.55 |
| Less: Accumulated Depreciation | 5.52 | 5.12 | 5.13 | 4.56 | 4.23 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 4.08 | 4.41 | 5.85 | 6.35 | 6.32 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 11.54 | 9.44 | 5.62 | 3.88 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 111.18 | 88.09 | 89.11 | 71.32 | 55.52 |
| Sundry Debtors | 52.29 | 49.30 | 34.76 | 34.58 | 42.76 |
| Cash and Bank Balance | 7.50 | 1.48 | 0.34 | 0.22 | 4.31 |
| Loans and Advances | 28.43 | 29.95 | 27.10 | 17.70 | 12.38 |
| Total Current Assets | 199.40 | 168.82 | 151.31 | 123.82 | 114.98 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 3.00 | 3.83 | 3.19 | 2.73 | 1.35 |
| Provisions | 3.31 | 3.77 | 4.99 | 4.17 | 0.79 |
| Total CL & Provisions | 6.31 | 7.60 | 8.18 | 6.91 | 2.15 |
| Net Current Assets | 193.09 | 161.22 | 143.14 | 116.91 | 112.83 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.19 | 0.18 | 0.17 | 0.14 | 0.01 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.19 | 0.18 | 0.17 | 0.14 | 0.01 |
| Other Assets | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| Total Assets | 208.96 | 175.30 | 154.83 | 127.33 | 119.21 |
| Contingent Liabilities | 0.00 | 0.00 | 0.08 | 0.08 | 0.00 |