| Gross Sales |
174.62 |
103.67 |
104.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
174.62 |
103.67 |
104.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.65 |
0.69 |
0.49 |
| Total Income |
175.28 |
104.36 |
104.94 |
| Total Expenditure |
151.75 |
90.70 |
86.17 |
| PBIDT |
23.52 |
13.66 |
18.77 |
| Interest |
2.12 |
2.14 |
1.56 |
| PBDT |
21.40 |
11.52 |
17.21 |
| Depreciation |
-0.74 |
0.67 |
0.30 |
| Tax |
8.43 |
2.49 |
4.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.95 |
-0.27 |
0.61 |
| Reported Profit After Tax |
16.65 |
8.63 |
12.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.65 |
8.63 |
12.20 |
| EPS (Unit Curr.) |
6.46 |
3.39 |
4.96 |
| EPS (Adj) (Unit Curr.) |
6.46 |
3.39 |
4.96 |
| Calculated EPS (Unit Curr.) |
6.24 |
3.24 |
203.26 |
| Calculated EPS (Adj) (Unit Curr.) |
6.24 |
3.24 |
203.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.98 |
12.94 |
813.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.98 |
12.94 |
813.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.67 |
26.67 |
0.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.47 |
13.18 |
17.97 |
| PBDTM(%) |
12.26 |
11.11 |
16.48 |
| PATM(%) |
9.53 |
8.32 |
11.68 |