Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	-	-
Net Sales	279.44	182.76	120.24	-	-
Other Income	2.21	1.63	1.47	-	-
Stock Adjustments	0.00	0.00	0.00	-	-
Total Income	281.65	184.39	121.71	-	-
EXPENDITURE :
Raw Materials	123.70	67.69	40.54	-	-
Power and Fuel Cost	0.89	0.82	0.89	-	-
Other Manufacturing Expenses	85.64	69.84	45.84	-	-
Selling and Administration Expenses	6.20	6.12	5.64	-	-
Miscellaneous Expenses	1.32	0.64	1.82	-	-
Employee Benefit Expenses	26.03	23.18	13.57	-	-
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	37.86	16.10	13.40	-	-
Interest	6.00	5.24	4.40	-	-
Gross Profit	31.86	10.86	9.00	-	-
Depreciation	1.19	1.32	1.32	-	-
Profit Before Tax	30.67	9.54	7.68	-	-
Current Tax	7.48	3.55	2.22	-	-
Fringe Benefit tax	0.00	0.00	0.00	-	-
Deferred Tax	1.11	-1.43	-0.78	-	-
Reported Net Profit	22.08	7.41	6.24	-	-
Extraordinary Items	0.04	0.01	-0.01	-	-
Adjusted Net Profit	22.04	7.40	6.25	-	-
Adjustment below Net Profit	-0.07	-0.14	-0.01	-	-
Profit/Loss Balance carried down	50.04	42.76	38.24	-	-
Statutory Appropriations	0.00	0.00	0.00	-	-
Appropriations	0.00	0.00	0.00	-	-
P & L Balance carried down	72.05	50.04	44.47	-	-
Dividend	0.00	0.00	0.00	-	-
Preference Dividend	0.00	0.00	0.00	-	-
Equity Dividend (%)	0.00	0.00	0.00	-	-
Dividend Per Share(Rs)	0.00	0.00	0.00	-	-
Earnings Per Share-Unit Curr	368.08	123.54	103.95	-	-
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	1,210.90	843.94	722.69	-	-
Book Value(Adj)-Unit Curr	-	-	-	-	-