| Gross Sales |
139.59 |
138.37 |
127.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
139.59 |
138.37 |
127.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.29 |
4.00 |
7.48 |
| Total Income |
151.88 |
142.37 |
135.33 |
| Total Expenditure |
93.91 |
87.22 |
84.79 |
| PBIDT |
57.97 |
55.15 |
50.55 |
| Interest |
9.72 |
10.04 |
9.79 |
| PBDT |
48.25 |
45.11 |
40.76 |
| Depreciation |
12.92 |
11.87 |
11.24 |
| Tax |
14.00 |
10.08 |
5.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.72 |
0.10 |
1.10 |
| Reported Profit After Tax |
26.06 |
23.05 |
22.84 |
| Extra-ordinary Items |
0.00 |
-0.07 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.06 |
23.12 |
22.84 |
| EPS (Unit Curr.) |
2.36 |
2.19 |
2.17 |
| EPS (Adj) (Unit Curr.) |
2.36 |
2.19 |
2.17 |
| Calculated EPS (Unit Curr.) |
2.11 |
2.19 |
2.17 |
| Calculated EPS (Adj) (Unit Curr.) |
2.11 |
2.19 |
2.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.43 |
8.76 |
8.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.43 |
8.76 |
8.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.83 |
52.63 |
52.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.53 |
39.86 |
39.54 |
| PBDTM(%) |
34.57 |
32.60 |
31.88 |
| PATM(%) |
18.67 |
16.66 |
17.86 |