| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
- |
- |
- |
| Net Sales |
172.46 |
76.43 |
- |
- |
- |
| Other Income |
8.64 |
2.21 |
- |
- |
- |
| Stock Adjustments |
7.26 |
5.91 |
- |
- |
- |
| Total Income |
188.36 |
84.55 |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
67.06 |
34.01 |
- |
- |
- |
| Power and Fuel Cost |
3.05 |
0.95 |
- |
- |
- |
| Other Manufacturing Expenses |
4.16 |
2.26 |
- |
- |
- |
| Selling and Administration Expenses |
10.22 |
2.70 |
- |
- |
- |
| Miscellaneous Expenses |
14.77 |
7.58 |
- |
- |
- |
| Employee Benefit Expenses |
21.65 |
8.69 |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
67.46 |
28.35 |
- |
- |
- |
| Interest |
8.69 |
4.13 |
- |
- |
- |
| Gross Profit |
58.77 |
24.22 |
- |
- |
- |
| Depreciation |
9.32 |
3.89 |
- |
- |
- |
| Profit Before Tax |
49.45 |
20.33 |
- |
- |
- |
| Current Tax |
12.39 |
5.36 |
- |
- |
- |
| Fringe Benefit tax |
0.00 |
0.00 |
- |
- |
- |
| Deferred Tax |
-0.31 |
0.10 |
- |
- |
- |
| Reported Net Profit |
37.37 |
14.87 |
- |
- |
- |
| Extraordinary Items |
0.00 |
0.00 |
- |
- |
- |
| Adjusted Net Profit |
37.37 |
14.87 |
- |
- |
- |
| Adjustment below Net Profit |
0.00 |
0.00 |
- |
- |
- |
| Profit/Loss Balance carried down |
29.29 |
14.43 |
- |
- |
- |
| Statutory Appropriations |
0.00 |
0.00 |
- |
- |
- |
| Appropriations |
0.00 |
0.00 |
- |
- |
- |
| P & L Balance carried down |
66.67 |
29.29 |
- |
- |
- |
| Dividend |
0.00 |
0.00 |
- |
- |
- |
| Preference Dividend |
0.00 |
0.00 |
- |
- |
- |
| Equity Dividend (%) |
0.00 |
0.00 |
- |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
- |
- |
- |
| Earnings Per Share-Unit Curr |
74.74 |
29.74 |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
143.33 |
68.59 |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |