| Gross Sales |
144.18 |
102.97 |
53.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
144.18 |
102.97 |
53.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.12 |
0.11 |
0.29 |
| Total Income |
144.30 |
103.08 |
54.04 |
| Total Expenditure |
110.59 |
83.76 |
42.17 |
| PBIDT |
33.71 |
19.32 |
11.87 |
| Interest |
2.59 |
2.17 |
1.99 |
| PBDT |
31.12 |
17.15 |
9.89 |
| Depreciation |
0.21 |
0.18 |
0.04 |
| Tax |
7.92 |
4.44 |
2.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
-0.15 |
-0.10 |
| Reported Profit After Tax |
23.11 |
12.68 |
7.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.11 |
12.68 |
7.45 |
| EPS (Unit Curr.) |
10.57 |
5.00 |
3.41 |
| EPS (Adj) (Unit Curr.) |
10.57 |
5.00 |
3.41 |
| Calculated EPS (Unit Curr.) |
10.57 |
5.80 |
3.41 |
| Calculated EPS (Adj) (Unit Curr.) |
10.57 |
5.80 |
3.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
42.28 |
23.20 |
13.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
42.28 |
23.20 |
13.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.87 |
21.87 |
21.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.38 |
18.76 |
22.08 |
| PBDTM(%) |
21.58 |
16.66 |
18.40 |
| PATM(%) |
16.03 |
12.31 |
13.86 |