| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
- |
- |
- |
- |
| Net Sales |
258.18 |
- |
- |
- |
- |
| Other Income |
0.92 |
- |
- |
- |
- |
| Stock Adjustments |
30.46 |
- |
- |
- |
- |
| Total Income |
289.56 |
- |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
197.14 |
- |
- |
- |
- |
| Power and Fuel Cost |
1.12 |
- |
- |
- |
- |
| Other Manufacturing Expenses |
0.69 |
- |
- |
- |
- |
| Selling and Administration Expenses |
5.90 |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.41 |
- |
- |
- |
- |
| Employee Benefit Expenses |
3.76 |
- |
- |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
80.53 |
- |
- |
- |
- |
| Interest |
1.29 |
- |
- |
- |
- |
| Gross Profit |
79.24 |
- |
- |
- |
- |
| Depreciation |
0.03 |
- |
- |
- |
- |
| Profit Before Tax |
79.21 |
- |
- |
- |
- |
| Current Tax |
19.88 |
- |
- |
- |
- |
| Fringe Benefit tax |
0.00 |
- |
- |
- |
- |
| Deferred Tax |
-0.15 |
- |
- |
- |
- |
| Reported Net Profit |
59.47 |
- |
- |
- |
- |
| Extraordinary Items |
0.35 |
- |
- |
- |
- |
| Adjusted Net Profit |
59.12 |
- |
- |
- |
- |
| Adjustment below Net Profit |
-0.58 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
93.51 |
- |
- |
- |
- |
| Statutory Appropriations |
0.00 |
- |
- |
- |
- |
| Appropriations |
0.00 |
- |
- |
- |
- |
| P & L Balance carried down |
152.41 |
- |
- |
- |
- |
| Dividend |
0.00 |
- |
- |
- |
- |
| Preference Dividend |
0.00 |
- |
- |
- |
- |
| Equity Dividend (%) |
0.00 |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
0.00 |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
489.60 |
- |
- |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
205.52 |
- |
- |
- |
- |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |