| Gross Sales |
90.77 |
52.23 |
37.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
90.77 |
52.23 |
37.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.02 |
0.00 |
3.18 |
| Total Income |
91.79 |
52.23 |
40.50 |
| Total Expenditure |
85.06 |
45.70 |
34.53 |
| PBIDT |
6.74 |
6.53 |
5.98 |
| Interest |
0.82 |
1.56 |
1.25 |
| PBDT |
5.92 |
4.97 |
4.72 |
| Depreciation |
0.21 |
0.21 |
0.21 |
| Tax |
1.47 |
1.25 |
0.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
-0.03 |
0.41 |
| Reported Profit After Tax |
4.17 |
3.55 |
3.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.17 |
3.55 |
3.76 |
| EPS (Unit Curr.) |
1.09 |
1.19 |
1.27 |
| EPS (Adj) (Unit Curr.) |
1.09 |
1.19 |
1.27 |
| Calculated EPS (Unit Curr.) |
1.09 |
0.92 |
1.27 |
| Calculated EPS (Adj) (Unit Curr.) |
1.09 |
0.92 |
1.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.35 |
3.69 |
5.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.35 |
3.69 |
5.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.39 |
38.39 |
29.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.43 |
12.50 |
16.02 |
| PBDTM(%) |
6.52 |
9.52 |
12.65 |
| PATM(%) |
4.59 |
6.80 |
10.08 |