Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	211.86	238.59	233.45	176.96	76.27
Other Income	4.12	4.21	0.44	2.01	0.98
Stock Adjustments	3.93	-6.87	0.74	4.10	1.14
Total Income	219.91	235.93	234.63	183.07	78.39
EXPENDITURE :
Raw Materials	160.83	167.94	174.40	137.16	55.85
Power and Fuel Cost	0.00	0.00	0.00	0.00	0.56
Other Manufacturing Expenses	20.55	26.24	26.16	24.12	3.98
Selling and Administration Expenses	7.09	7.66	8.86	7.41	2.84
Miscellaneous Expenses	0.80	0.69	5.81	0.01	9.28
Employee Benefit Expenses	5.20	5.57	4.73	2.07	1.83
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	25.44	27.83	14.68	12.32	4.06
Interest	3.72	2.05	0.69	0.63	0.70
Gross Profit	21.72	25.78	13.99	11.69	3.36
Depreciation	0.84	0.79	0.63	0.47	0.41
Profit Before Tax	20.88	24.99	13.36	11.22	2.95
Current Tax	4.58	5.65	3.18	2.61	0.74
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.22	0.44	0.07	0.03	0.01
Reported Net Profit	16.08	18.91	10.12	8.57	2.20
Extraordinary Items	-0.01	0.13	-0.12	0.81	0.00
Adjusted Net Profit	16.09	18.78	10.24	7.76	2.20
Adjustment below Net Profit	-0.28	-0.07	-0.06	0.12	0.01
Profit/Loss Balance carried down	40.74	21.91	11.86	3.17	0.96
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	56.55	40.74	21.91	11.86	3.17
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1,156.81	1,360.21	727.87	616.83	158.20
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	4,254.32	3,117.50	1,762.68	1,039.47	414.09
Book Value(Adj)-Unit Curr	-	-	-	-	-