| Gross Sales |
470.91 |
365.19 |
308.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
470.91 |
365.19 |
308.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.64 |
23.68 |
22.10 |
| Total Income |
495.55 |
388.87 |
330.78 |
| Total Expenditure |
486.83 |
382.45 |
326.14 |
| PBIDT |
8.72 |
6.42 |
4.64 |
| Interest |
1.01 |
0.99 |
1.37 |
| PBDT |
7.71 |
5.43 |
3.28 |
| Depreciation |
0.46 |
0.39 |
0.37 |
| Tax |
1.83 |
1.28 |
0.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.02 |
0.05 |
| Reported Profit After Tax |
5.41 |
3.78 |
2.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.41 |
3.78 |
2.02 |
| EPS (Unit Curr.) |
3.80 |
3.23 |
1.94 |
| EPS (Adj) (Unit Curr.) |
3.80 |
3.23 |
1.94 |
| Calculated EPS (Unit Curr.) |
3.80 |
2.66 |
1.42 |
| Calculated EPS (Adj) (Unit Curr.) |
3.80 |
2.66 |
1.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.22 |
10.65 |
5.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.22 |
10.65 |
5.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.22 |
14.22 |
14.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.85 |
1.76 |
1.50 |
| PBDTM(%) |
1.64 |
1.49 |
1.06 |
| PATM(%) |
1.15 |
1.04 |
0.65 |