| Umiya Mobile Ltd | Industry : (Retail) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.45 | 0.55 | 0.55 | 0.55 | |
| Reserves | 3.53 | 7.77 | 5.42 | 5.23 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 13.98 | 8.32 | 5.97 | 5.78 | |
| Secured Loans | 17.95 | 12.29 | 12.09 | 8.62 | |
| Unsecured Loans | 5.64 | 5.18 | 2.16 | 2.53 | |
| Total Debt | 23.59 | 17.47 | 14.25 | 11.15 | |
| Other Liabilities | 30.89 | 16.24 | 9.78 | 4.34 | |
| Total Liabilities | 68.46 | 42.03 | 30.00 | 21.27 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 6.95 | 5.85 | 4.84 | 3.45 | |
| Less: Accumulated Depreciation | 3.11 | 2.44 | 1.86 | 1.43 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 3.84 | 3.41 | 2.98 | 2.02 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 0.06 | 0.06 | 0.06 | 0.00 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 67.27 | 41.77 | 31.11 | 23.74 | |
| Sundry Debtors | 2.29 | 1.99 | 4.71 | 0.80 | |
| Cash and Bank Balance | 3.22 | 1.83 | 1.89 | 0.64 | |
| Loans and Advances | 27.38 | 16.81 | 11.89 | 9.09 | |
| Total Current Assets | 100.16 | 62.40 | 49.59 | 34.26 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 36.50 | 24.06 | 22.85 | 15.04 | |
| Provisions | 0.27 | 0.65 | 0.56 | 0.59 | |
| Total CL & Provisions | 36.77 | 24.71 | 23.40 | 15.63 | |
| Net Current Assets | 63.39 | 37.69 | 26.19 | 18.63 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 0.09 | 0.07 | 0.05 | 0.05 | |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Deferred Tax | 0.09 | 0.07 | 0.05 | 0.05 | |
| Other Assets | 1.08 | 0.80 | 0.71 | 0.58 | |
| Total Assets | 68.46 | 42.03 | 29.99 | 21.28 | |
| Contingent Liabilities | 1.20 | 0.23 | 0.90 | 0.00 |