| Gross Sales |
212.63 |
168.63 |
89.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
212.63 |
168.63 |
89.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.23 |
0.11 |
0.26 |
| Total Income |
212.86 |
168.74 |
90.09 |
| Total Expenditure |
186.85 |
151.52 |
83.95 |
| PBIDT |
26.01 |
17.22 |
6.14 |
| Interest |
2.16 |
2.11 |
1.94 |
| PBDT |
23.85 |
15.12 |
4.20 |
| Depreciation |
2.65 |
2.49 |
2.24 |
| Tax |
5.51 |
3.38 |
0.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
0.31 |
-0.20 |
| Reported Profit After Tax |
15.88 |
8.94 |
1.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.88 |
8.94 |
1.43 |
| EPS (Unit Curr.) |
3.53 |
1.99 |
0.32 |
| EPS (Adj) (Unit Curr.) |
3.53 |
1.99 |
0.32 |
| Calculated EPS (Unit Curr.) |
3.53 |
1.99 |
0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
3.53 |
1.99 |
0.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.11 |
7.95 |
1.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.11 |
7.95 |
1.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.00 |
45.00 |
45.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.23 |
10.21 |
6.84 |
| PBDTM(%) |
11.22 |
8.97 |
4.68 |
| PATM(%) |
7.47 |
5.30 |
1.59 |