| Gross Sales |
123.88 |
132.64 |
212.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
123.88 |
132.64 |
212.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.03 |
1.16 |
0.23 |
| Total Income |
125.91 |
133.80 |
212.86 |
| Total Expenditure |
110.50 |
125.28 |
186.85 |
| PBIDT |
15.41 |
8.51 |
26.01 |
| Interest |
2.46 |
1.43 |
2.16 |
| PBDT |
12.95 |
7.08 |
23.85 |
| Depreciation |
2.94 |
2.81 |
2.65 |
| Tax |
2.28 |
1.35 |
5.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.27 |
-0.08 |
-0.19 |
| Reported Profit After Tax |
7.46 |
3.01 |
15.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.46 |
3.01 |
15.88 |
| EPS (Unit Curr.) |
1.05 |
0.47 |
3.53 |
| EPS (Adj) (Unit Curr.) |
1.05 |
0.47 |
3.53 |
| Calculated EPS (Unit Curr.) |
1.16 |
0.47 |
3.53 |
| Calculated EPS (Adj) (Unit Curr.) |
1.16 |
0.47 |
3.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.64 |
1.87 |
14.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.64 |
1.87 |
14.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.29 |
64.28 |
45.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.44 |
6.42 |
12.23 |
| PBDTM(%) |
10.45 |
5.34 |
11.22 |
| PATM(%) |
6.02 |
2.27 |
7.47 |