Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	502.26	455.90	397.81	250.75	205.57
Other Income	0.62	1.31	0.17	2.09	0.03
Stock Adjustments	-1.50	0.87	5.72	-1.52	0.00
Total Income	501.38	458.08	403.70	251.32	205.60
EXPENDITURE :
Raw Materials	380.63	361.61	331.06	202.73	0.00
Power and Fuel Cost	7.33	5.42	3.92	2.46	3.26
Other Manufacturing Expenses	24.67	15.81	17.50	12.73	166.75
Selling and Administration Expenses	26.90	23.56	18.31	10.90	12.76
Miscellaneous Expenses	0.64	1.37	0.57	0.55	0.07
Employee Benefit Expenses	11.31	9.41	6.68	5.16	6.72
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	49.89	40.91	25.66	16.78	16.03
Interest	7.08	4.23	3.08	2.40	1.86
Gross Profit	42.81	36.68	22.58	14.38	14.17
Depreciation	7.61	3.39	2.46	1.97	1.81
Profit Before Tax	35.20	33.29	20.12	12.41	12.36
Current Tax	9.74	8.86	5.38	3.58	3.29
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.18	-0.30	-0.13	-0.16	0.02
Reported Net Profit	25.64	24.73	14.87	8.99	9.04
Extraordinary Items	0.00	0.01	0.00	0.00	-0.01
Adjusted Net Profit	25.64	24.72	14.87	8.99	9.05
Adjustment below Net Profit	-40.53	-0.07	0.03	0.01	0.00
Profit/Loss Balance carried down	70.76	46.10	31.20	22.21	13.36
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	55.87	70.76	46.10	31.20	22.41
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.70	54.96	33.04	19.98	20.10
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	22.42	167.25	112.44	79.34	59.79
Book Value(Adj)-Unit Curr	-	-	-	-	-