| Gross Sales |
542.00 |
342.11 |
339.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
542.00 |
342.11 |
339.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.37 |
7.78 |
5.92 |
| Total Income |
558.36 |
349.89 |
345.58 |
| Total Expenditure |
427.64 |
261.57 |
266.70 |
| PBIDT |
130.72 |
88.33 |
78.88 |
| Interest |
3.33 |
4.83 |
8.87 |
| PBDT |
127.39 |
83.50 |
70.01 |
| Depreciation |
2.62 |
1.07 |
1.09 |
| Tax |
31.83 |
21.23 |
17.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.36 |
-0.33 |
0.15 |
| Reported Profit After Tax |
93.29 |
61.52 |
51.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
93.29 |
61.52 |
51.04 |
| EPS (Unit Curr.) |
4.74 |
3.45 |
2.86 |
| EPS (Adj) (Unit Curr.) |
4.74 |
3.45 |
2.86 |
| Calculated EPS (Unit Curr.) |
4.32 |
3.45 |
2.86 |
| Calculated EPS (Adj) (Unit Curr.) |
4.32 |
3.45 |
2.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.29 |
13.79 |
11.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.29 |
13.79 |
11.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.17 |
35.69 |
35.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.12 |
25.82 |
23.22 |
| PBDTM(%) |
23.50 |
24.41 |
20.61 |
| PATM(%) |
17.21 |
17.98 |
15.03 |