| Gross Sales |
67.91 |
46.32 |
43.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.91 |
46.32 |
43.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.59 |
0.38 |
0.19 |
| Total Income |
68.51 |
46.70 |
43.88 |
| Total Expenditure |
61.78 |
39.76 |
37.90 |
| PBIDT |
6.73 |
6.94 |
5.98 |
| Interest |
0.86 |
0.78 |
0.70 |
| PBDT |
5.88 |
6.15 |
5.27 |
| Depreciation |
2.66 |
3.11 |
2.01 |
| Tax |
1.42 |
0.97 |
0.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.21 |
-0.52 |
-0.03 |
| Reported Profit After Tax |
1.59 |
2.59 |
2.44 |
| Extra-ordinary Items |
-0.02 |
-0.02 |
-0.03 |
| Adjusted Profit After Extra-ordinary item |
1.61 |
2.61 |
2.47 |
| EPS (Unit Curr.) |
1.16 |
1.69 |
1.78 |
| EPS (Adj) (Unit Curr.) |
1.16 |
1.69 |
1.78 |
| Calculated EPS (Unit Curr.) |
1.16 |
2.57 |
2.42 |
| Calculated EPS (Adj) (Unit Curr.) |
1.16 |
2.57 |
2.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.62 |
10.27 |
9.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.62 |
10.27 |
9.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.74 |
10.10 |
10.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.91 |
14.98 |
13.69 |
| PBDTM(%) |
8.66 |
13.28 |
12.06 |
| PATM(%) |
2.34 |
5.59 |
5.58 |