| Sellowrap Industries Ltd | Industry : Auto Ancillaries | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | ||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 10.10 | 9.49 | 9.49 | 9.49 | |
| Reserves | 35.95 | 24.30 | 19.75 | 17.15 | |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Shareholders Funds | 46.05 | 33.79 | 29.24 | 26.64 | |
| Secured Loans | 33.06 | 26.64 | 23.72 | 19.40 | |
| Unsecured Loans | 4.95 | 5.05 | 6.31 | 4.05 | |
| Total Debt | 38.01 | 31.69 | 30.03 | 23.45 | |
| Other Liabilities | 1.58 | 1.24 | 0.97 | 0.80 | |
| Total Liabilities | 85.64 | 66.72 | 60.24 | 50.89 | |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 86.08 | 59.54 | 53.68 | 49.40 | |
| Less: Accumulated Depreciation | 32.27 | 26.06 | 21.29 | 18.15 | |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Block | 53.81 | 33.48 | 32.39 | 31.25 | |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments | 10.81 | 10.41 | 10.23 | 9.74 | |
| Current Assets, Loans & Advances | |||||
| Inventories | 22.73 | 18.08 | 13.90 | 12.96 | |
| Sundry Debtors | 30.06 | 21.66 | 23.36 | 12.83 | |
| Cash and Bank Balance | 0.07 | 0.08 | 0.16 | 0.18 | |
| Loans and Advances | 15.17 | 8.51 | 7.77 | 6.55 | |
| Total Current Assets | 68.03 | 48.34 | 45.18 | 32.51 | |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 46.50 | 25.59 | 27.17 | 22.66 | |
| Provisions | 3.56 | 2.03 | 1.21 | 0.53 | |
| Total CL & Provisions | 50.06 | 27.62 | 28.38 | 23.19 | |
| Net Current Assets | 17.97 | 20.71 | 16.80 | 9.32 | |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Assets | 1.03 | 0.25 | 0.00 | 0.00 | |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Deferred Tax | 1.03 | 0.25 | 0.00 | 0.00 | |
| Other Assets | 2.00 | 1.86 | 0.82 | 0.57 | |
| Total Assets | 85.62 | 66.71 | 60.24 | 50.88 | |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |