| Gross Sales |
332.61 |
351.36 |
271.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
332.61 |
351.36 |
271.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.16 |
0.02 |
| Total Income |
332.67 |
351.52 |
271.08 |
| Total Expenditure |
291.39 |
328.26 |
245.77 |
| PBIDT |
41.28 |
23.26 |
25.31 |
| Interest |
2.28 |
2.24 |
1.93 |
| PBDT |
38.99 |
21.02 |
23.38 |
| Depreciation |
0.74 |
0.66 |
0.64 |
| Tax |
9.95 |
5.20 |
5.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.20 |
-0.06 |
-0.07 |
| Reported Profit After Tax |
28.51 |
15.22 |
17.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.51 |
15.22 |
17.00 |
| EPS (Unit Curr.) |
3.95 |
2.11 |
2.40 |
| EPS (Adj) (Unit Curr.) |
3.95 |
2.11 |
2.40 |
| Calculated EPS (Unit Curr.) |
3.95 |
2.11 |
2.36 |
| Calculated EPS (Adj) (Unit Curr.) |
3.95 |
2.11 |
2.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.81 |
8.44 |
9.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.81 |
8.44 |
9.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.13 |
72.13 |
72.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.41 |
6.62 |
9.34 |
| PBDTM(%) |
11.72 |
5.98 |
8.63 |
| PATM(%) |
8.57 |
4.33 |
6.27 |