| Gross Sales |
658.86 |
528.80 |
332.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
658.86 |
528.80 |
332.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.06 |
0.54 |
0.06 |
| Total Income |
660.92 |
529.34 |
332.67 |
| Total Expenditure |
618.63 |
496.24 |
291.39 |
| PBIDT |
42.29 |
33.10 |
41.28 |
| Interest |
1.31 |
2.26 |
2.28 |
| PBDT |
40.97 |
30.84 |
38.99 |
| Depreciation |
0.94 |
0.76 |
0.74 |
| Tax |
10.08 |
7.41 |
9.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.18 |
-0.18 |
-0.20 |
| Reported Profit After Tax |
30.13 |
22.85 |
28.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.13 |
22.85 |
28.51 |
| EPS (Unit Curr.) |
3.13 |
2.99 |
3.95 |
| EPS (Adj) (Unit Curr.) |
3.13 |
2.99 |
3.95 |
| Calculated EPS (Unit Curr.) |
3.12 |
2.37 |
3.95 |
| Calculated EPS (Adj) (Unit Curr.) |
3.12 |
2.37 |
3.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.50 |
9.48 |
15.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.50 |
9.48 |
15.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
96.43 |
96.43 |
72.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.42 |
6.26 |
12.41 |
| PBDTM(%) |
6.22 |
5.83 |
11.72 |
| PATM(%) |
4.57 |
4.32 |
8.57 |