| Gross Sales |
112.24 |
83.90 |
98.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
112.24 |
83.90 |
98.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.83 |
1.89 |
3.96 |
| Total Income |
116.08 |
85.79 |
102.36 |
| Total Expenditure |
97.19 |
76.28 |
92.34 |
| PBIDT |
18.89 |
9.51 |
10.01 |
| Interest |
1.52 |
1.71 |
3.19 |
| PBDT |
17.37 |
7.80 |
6.83 |
| Depreciation |
1.39 |
2.00 |
1.49 |
| Tax |
4.95 |
1.50 |
2.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.83 |
0.09 |
-0.87 |
| Reported Profit After Tax |
11.87 |
4.21 |
4.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.87 |
4.21 |
4.11 |
| EPS (Unit Curr.) |
2.33 |
0.79 |
0.82 |
| EPS (Adj) (Unit Curr.) |
2.33 |
0.79 |
0.82 |
| Calculated EPS (Unit Curr.) |
2.27 |
0.81 |
0.79 |
| Calculated EPS (Adj) (Unit Curr.) |
2.27 |
0.81 |
0.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.09 |
3.22 |
3.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.09 |
3.22 |
3.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.45 |
10.45 |
10.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.83 |
11.33 |
10.17 |
| PBDTM(%) |
15.48 |
9.30 |
6.94 |
| PATM(%) |
10.58 |
5.02 |
4.18 |