| Gross Sales |
98.40 |
76.40 |
202.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
98.40 |
76.40 |
202.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.96 |
2.58 |
2.32 |
| Total Income |
102.36 |
78.98 |
204.54 |
| Total Expenditure |
92.34 |
65.89 |
157.59 |
| PBIDT |
10.01 |
13.09 |
46.95 |
| Interest |
3.19 |
2.92 |
3.44 |
| PBDT |
6.83 |
10.17 |
43.51 |
| Depreciation |
1.49 |
1.44 |
1.92 |
| Tax |
2.10 |
2.10 |
12.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.87 |
0.11 |
0.01 |
| Reported Profit After Tax |
4.11 |
6.52 |
29.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.11 |
6.52 |
29.12 |
| EPS (Unit Curr.) |
0.82 |
1.39 |
6.22 |
| EPS (Adj) (Unit Curr.) |
0.82 |
1.39 |
6.22 |
| Calculated EPS (Unit Curr.) |
0.79 |
1.39 |
6.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.79 |
1.39 |
6.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.15 |
5.57 |
24.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.15 |
5.57 |
24.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.45 |
9.37 |
9.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.17 |
17.13 |
23.22 |
| PBDTM(%) |
6.94 |
13.31 |
21.52 |
| PATM(%) |
4.18 |
8.53 |
14.40 |