| Gem Aromatics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | ||||
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 9.37 | 9.37 | |||
| Reserves | 274.52 | 217.68 | |||
| Equity Share Warrants | 0.00 | 0.00 | |||
| Equity Application Money | 0.00 | 0.00 | |||
| Total Shareholders Funds | 283.89 | 227.05 | |||
| Secured Loans | 142.08 | 83.98 | |||
| Unsecured Loans | 2.54 | 0.93 | |||
| Total Debt | 144.62 | 84.91 | |||
| Other Liabilities | 0.67 | 0.54 | |||
| Total Liabilities | 429.18 | 312.50 | |||
| APPLICATION OF FUNDS : | |||||
| Gross Block | 56.42 | 51.43 | |||
| Less: Accumulated Depreciation | 19.73 | 14.71 | |||
| Less:Impairment of Assets | 0.00 | 0.00 | |||
| Net Block | 36.69 | 36.72 | |||
| Lease Adjustments | 0.00 | 0.00 | |||
| Capital Work in Progress | 5.69 | 1.69 | |||
| Investments | 1.32 | 1.06 | |||
| Current Assets, Loans & Advances | |||||
| Inventories | 156.16 | 169.03 | |||
| Sundry Debtors | 136.97 | 42.62 | |||
| Cash and Bank Balance | 0.60 | 16.18 | |||
| Loans and Advances | 21.83 | 43.25 | |||
| Total Current Assets | 315.57 | 271.08 | |||
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 17.37 | 18.79 | |||
| Provisions | 0.08 | 0.10 | |||
| Total CL & Provisions | 17.45 | 18.88 | |||
| Net Current Assets | 298.12 | 252.19 | |||
| Miscellaneous Expenses not written off | 0.00 | 0.00 | |||
| Deferred Tax Assets | 0.57 | 0.71 | |||
| Deferred Tax Liability | 0.05 | 0.03 | |||
| Net Deferred Tax | 0.52 | 0.68 | |||
| Other Assets | 86.84 | 20.17 | |||
| Total Assets | 429.19 | 312.50 | |||
| Contingent Liabilities | 186.49 | 145.64 |