| Gross Sales |
351.35 |
310.87 |
368.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
351.35 |
310.87 |
368.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.04 |
2.30 |
3.05 |
| Total Income |
352.39 |
313.18 |
371.78 |
| Total Expenditure |
257.03 |
239.64 |
270.14 |
| PBIDT |
95.36 |
73.54 |
101.64 |
| Interest |
7.50 |
7.76 |
9.11 |
| PBDT |
87.86 |
65.78 |
92.54 |
| Depreciation |
11.56 |
11.01 |
10.05 |
| Tax |
17.72 |
16.28 |
20.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.70 |
1.81 |
-0.68 |
| Reported Profit After Tax |
57.88 |
36.68 |
63.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.88 |
36.68 |
63.14 |
| EPS (Unit Curr.) |
3.86 |
2.48 |
4.28 |
| EPS (Adj) (Unit Curr.) |
3.86 |
2.48 |
4.28 |
| Calculated EPS (Unit Curr.) |
3.58 |
2.48 |
4.28 |
| Calculated EPS (Adj) (Unit Curr.) |
3.58 |
2.48 |
4.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.31 |
9.94 |
17.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.31 |
9.94 |
17.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
161.81 |
147.62 |
147.62 |
| Reserve & Surplus |
1,119.54 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.14 |
23.66 |
27.56 |
| PBDTM(%) |
25.01 |
21.16 |
25.10 |
| PATM(%) |
16.47 |
11.80 |
17.12 |