| Gross Sales |
404.10 |
374.23 |
351.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
404.10 |
374.23 |
351.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.03 |
5.08 |
1.04 |
| Total Income |
410.13 |
379.31 |
352.39 |
| Total Expenditure |
284.26 |
276.22 |
257.03 |
| PBIDT |
125.87 |
103.10 |
95.36 |
| Interest |
3.25 |
2.36 |
7.50 |
| PBDT |
122.62 |
100.74 |
87.86 |
| Depreciation |
9.68 |
11.77 |
11.56 |
| Tax |
29.25 |
22.48 |
17.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.13 |
-0.12 |
0.70 |
| Reported Profit After Tax |
82.56 |
66.61 |
57.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
82.56 |
66.61 |
57.88 |
| EPS (Unit Curr.) |
5.10 |
4.12 |
3.86 |
| EPS (Adj) (Unit Curr.) |
5.10 |
4.12 |
3.86 |
| Calculated EPS (Unit Curr.) |
5.10 |
4.12 |
3.58 |
| Calculated EPS (Adj) (Unit Curr.) |
5.10 |
4.12 |
3.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.41 |
16.47 |
14.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.41 |
16.47 |
14.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
161.81 |
161.81 |
161.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.15 |
27.55 |
27.14 |
| PBDTM(%) |
30.34 |
26.92 |
25.01 |
| PATM(%) |
20.43 |
17.80 |
16.47 |