| Gross Sales |
812.17 |
775.92 |
820.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
812.17 |
775.92 |
820.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.48 |
17.62 |
1.99 |
| Total Income |
815.65 |
793.53 |
822.87 |
| Total Expenditure |
775.32 |
772.69 |
769.67 |
| PBIDT |
40.33 |
20.85 |
53.19 |
| Interest |
15.01 |
18.15 |
20.75 |
| PBDT |
25.32 |
2.70 |
32.44 |
| Depreciation |
24.03 |
24.13 |
23.51 |
| Tax |
0.54 |
-3.98 |
2.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.76 |
-17.46 |
6.64 |
| Extra-ordinary Items |
-0.77 |
-1.31 |
-0.97 |
| Adjusted Profit After Extra-ordinary item |
1.53 |
-16.15 |
7.61 |
| EPS (Unit Curr.) |
0.21 |
-4.84 |
1.84 |
| EPS (Adj) (Unit Curr.) |
0.21 |
-4.84 |
1.84 |
| Calculated EPS (Unit Curr.) |
0.21 |
-4.84 |
1.84 |
| Calculated EPS (Adj) (Unit Curr.) |
0.21 |
-4.84 |
1.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.84 |
-19.36 |
7.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.84 |
-19.36 |
7.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.03 |
18.03 |
18.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.97 |
2.69 |
6.48 |
| PBDTM(%) |
3.12 |
0.35 |
3.95 |
| PATM(%) |
0.09 |
-2.25 |
0.81 |