| Gross Sales |
115.12 |
62.57 |
63.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
115.12 |
62.57 |
63.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.52 |
1.37 |
0.68 |
| Total Income |
115.64 |
63.94 |
64.29 |
| Total Expenditure |
99.75 |
53.27 |
53.64 |
| PBIDT |
15.89 |
10.66 |
10.65 |
| Interest |
1.29 |
2.25 |
2.42 |
| PBDT |
14.60 |
8.41 |
8.23 |
| Depreciation |
0.12 |
0.11 |
0.11 |
| Tax |
3.74 |
2.18 |
2.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.01 |
-0.03 |
| Reported Profit After Tax |
10.77 |
6.10 |
6.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.77 |
6.10 |
6.03 |
| EPS (Unit Curr.) |
4.64 |
3.17 |
3.50 |
| EPS (Adj) (Unit Curr.) |
4.64 |
3.17 |
3.50 |
| Calculated EPS (Unit Curr.) |
4.64 |
2.63 |
2.60 |
| Calculated EPS (Adj) (Unit Curr.) |
4.64 |
2.63 |
2.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.56 |
10.52 |
10.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.56 |
10.52 |
10.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.21 |
23.21 |
23.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.80 |
17.04 |
16.74 |
| PBDTM(%) |
12.68 |
13.44 |
12.94 |
| PATM(%) |
9.36 |
9.75 |
9.48 |