| Sugs Lloyd Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 16.25 | 9.75 | 3.25 | 0.25 | 0.25 |
| Reserves | 20.46 | 10.23 | 8.10 | 5.86 | 3.64 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 36.71 | 19.98 | 11.35 | 6.11 | 3.89 |
| Secured Loans | 64.79 | 12.13 | 8.36 | 0.00 | 0.00 |
| Unsecured Loans | 10.04 | 6.44 | 0.00 | 0.00 | 0.00 |
| Total Debt | 74.83 | 18.57 | 8.36 | 0.00 | 0.00 |
| Other Liabilities | 2.03 | 0.86 | 0.05 | 0.00 | 10.13 |
| Total Liabilities | 113.57 | 39.41 | 19.76 | 6.11 | 14.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2.01 | 1.60 | 0.61 | 0.54 | 0.41 |
| Less: Accumulated Depreciation | 0.91 | 0.55 | 0.40 | 0.30 | 0.24 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.10 | 1.05 | 0.21 | 0.24 | 0.17 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.16 | 0.01 | 0.01 | 0.01 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 8.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 88.76 | 24.54 | 9.74 | 9.04 | 3.50 |
| Cash and Bank Balance | 0.67 | 1.82 | 0.79 | 0.44 | 1.57 |
| Loans and Advances | 6.49 | 1.99 | 1.12 | 0.71 | 0.71 |
| Total Current Assets | 103.99 | 28.35 | 11.65 | 10.19 | 5.78 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 12.22 | 3.95 | 3.77 | 15.13 | 5.67 |
| Provisions | 5.79 | 2.98 | 1.02 | 1.12 | 0.54 |
| Total CL & Provisions | 18.00 | 6.93 | 4.80 | 16.25 | 6.21 |
| Net Current Assets | 85.99 | 21.43 | 6.85 | -6.06 | -0.42 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.03 | 0.03 | 0.00 | 0.01 | 0.01 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Net Deferred Tax | 0.03 | 0.03 | -0.01 | 0.01 | 0.01 |
| Other Assets | 26.29 | 16.91 | 12.69 | 11.90 | 14.26 |
| Total Assets | 113.56 | 39.43 | 19.76 | 6.11 | 14.02 |
| Contingent Liabilities | 28.28 | 2.04 | 0.00 | 0.00 | 0.00 |