| Gross Sales |
38.94 |
44.41 |
24.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
38.94 |
44.41 |
24.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.22 |
2.91 |
0.15 |
| Total Income |
41.16 |
47.32 |
24.41 |
| Total Expenditure |
13.58 |
16.02 |
10.31 |
| PBIDT |
27.58 |
31.30 |
14.10 |
| Interest |
12.14 |
15.12 |
8.75 |
| PBDT |
15.44 |
16.18 |
5.35 |
| Depreciation |
14.49 |
16.53 |
11.13 |
| Tax |
0.34 |
0.18 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
-0.93 |
0.31 |
| Reported Profit After Tax |
0.40 |
0.40 |
-6.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.40 |
0.40 |
-6.09 |
| EPS (Unit Curr.) |
0.02 |
0.06 |
-0.94 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.06 |
-0.94 |
| Calculated EPS (Unit Curr.) |
0.06 |
0.06 |
-875.96 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
0.06 |
-875.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.24 |
0.24 |
-3,503.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.24 |
0.24 |
-3,503.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.34 |
13.34 |
0.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
70.83 |
70.48 |
58.14 |
| PBDTM(%) |
39.65 |
36.43 |
22.06 |
| PATM(%) |
1.03 |
0.90 |
-25.11 |