| Gross Sales |
43.50 |
41.52 |
38.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
43.50 |
41.52 |
38.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.53 |
1.11 |
2.22 |
| Total Income |
47.03 |
42.63 |
41.16 |
| Total Expenditure |
20.75 |
13.88 |
13.58 |
| PBIDT |
26.28 |
28.76 |
27.58 |
| Interest |
9.15 |
12.45 |
12.14 |
| PBDT |
17.13 |
16.31 |
15.44 |
| Depreciation |
14.92 |
14.77 |
14.49 |
| Tax |
0.00 |
0.00 |
0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.10 |
0.18 |
0.20 |
| Reported Profit After Tax |
-0.89 |
1.35 |
0.40 |
| Extra-ordinary Items |
-0.53 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.36 |
1.35 |
0.40 |
| EPS (Unit Curr.) |
-0.15 |
0.24 |
0.02 |
| EPS (Adj) (Unit Curr.) |
-0.15 |
0.24 |
0.02 |
| Calculated EPS (Unit Curr.) |
-0.10 |
0.15 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.10 |
0.15 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.39 |
0.60 |
0.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.39 |
0.60 |
0.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.04 |
18.04 |
13.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
60.41 |
69.27 |
70.83 |
| PBDTM(%) |
39.38 |
39.28 |
39.65 |
| PATM(%) |
-2.05 |
3.25 |
1.03 |