| Gross Sales |
183.06 |
212.26 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
183.06 |
212.26 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.14 |
1.13 |
| Total Income |
183.20 |
213.39 |
| Total Expenditure |
170.97 |
192.78 |
| PBIDT |
12.23 |
20.62 |
| Interest |
6.90 |
6.71 |
| PBDT |
5.32 |
13.91 |
| Depreciation |
2.50 |
2.43 |
| Tax |
-0.10 |
2.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
0.80 |
0.68 |
| Reported Profit After Tax |
2.13 |
8.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.13 |
8.58 |
| EPS (Unit Curr.) |
0.59 |
2.48 |
| EPS (Adj) (Unit Curr.) |
0.59 |
2.48 |
| Calculated EPS (Unit Curr.) |
0.43 |
2.48 |
| Calculated EPS (Adj) (Unit Curr.) |
0.43 |
2.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.72 |
9.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.72 |
9.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
49.63 |
34.63 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
6.68 |
9.71 |
| PBDTM(%) |
2.91 |
6.55 |
| PATM(%) |
1.16 |
4.04 |