Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	770.19	872.96	882.01	493.72	225.04
Other Income	1.22	0.21	0.04	0.02	0.00
Stock Adjustments	20.42	4.12	64.80	31.03	0.00
Total Income	791.83	877.29	946.85	524.77	225.04
EXPENDITURE :
Raw Materials	651.97	772.24	860.12	476.24	216.15
Power and Fuel Cost	45.72	26.67	31.40	14.67	0.01
Other Manufacturing Expenses	8.47	2.46	1.60	1.07	3.53
Selling and Administration Expenses	15.27	16.38	15.73	7.92	2.47
Miscellaneous Expenses	9.53	7.79	6.78	3.88	0.02
Employee Benefit Expenses	13.22	10.05	9.19	4.94	0.03
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	47.64	41.70	22.05	16.06	2.83
Interest	21.43	18.47	12.93	5.62	1.69
Gross Profit	26.21	23.23	9.12	10.44	1.14
Depreciation	6.81	3.93	3.58	1.44	0.13
Profit Before Tax	19.40	19.30	5.54	9.00	1.01
Current Tax	3.18	3.84	0.04	0.31	0.22
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.49	1.99	1.31	1.82	0.04
Reported Net Profit	14.74	13.47	4.20	6.88	0.75
Extraordinary Items	-0.01	0.00	0.00	0.00	0.00
Adjusted Net Profit	14.75	13.47	4.20	6.88	0.75
Adjustment below Net Profit	-9.14	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	26.45	12.98	8.79	1.91	1.14
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	-0.01
P & L Balance carried down	32.05	26.45	12.98	8.79	1.91
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.26	10.10	3.33	6.95	0.76
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	21.13	34.87	24.46	18.89	11.93
Book Value(Adj)-Unit Curr	-	-	-	-	-