| Gross Sales |
71.50 |
60.61 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
71.50 |
60.61 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.23 |
0.04 |
| Total Income |
71.73 |
60.66 |
| Total Expenditure |
67.31 |
52.83 |
| PBIDT |
4.42 |
7.83 |
| Interest |
1.28 |
3.12 |
| PBDT |
3.15 |
4.70 |
| Depreciation |
1.63 |
1.25 |
| Tax |
-0.46 |
0.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
0.03 |
| Reported Profit After Tax |
1.23 |
2.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.23 |
2.49 |
| EPS (Unit Curr.) |
0.52 |
1.46 |
| EPS (Adj) (Unit Curr.) |
0.52 |
1.46 |
| Calculated EPS (Unit Curr.) |
0.52 |
1.46 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
1.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.10 |
5.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.10 |
5.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
23.39 |
17.09 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
6.18 |
12.92 |
| PBDTM(%) |
4.41 |
7.75 |
| PATM(%) |
1.72 |
4.11 |